ࡱ>  ddohvlnrrt v   !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~Root Entry F>Mt3Ft WorkbookGSummaryInformation(DocumentSummaryInformation8 \pTV SDi Ba=F$#"!   =;98@"1[SO1[SO1[SO1[SO1[SO1[SO1Arial1Arial1Arial1Arial1Arial1Arial1@Arial1Arial1Arial1" wiSO_GB23121 Arial1 Arial1 Arial1[SO1.Times New Roman1[SO1 Romantic1.Times New Roman1[SO1" wiSO_GB23121Arial1QTahoma1QTahoma1B[SO1 B[SO1h8B[SO1,8B[SO18B[SO18B[SO1B[SO1 B[SO1B[SO1B[SO14B[SO1 B[SO1B[SO1 B[SO14B[SO1<B[SO1?B[SO1>B[SO1B[SO1BArial1 BArial+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ \$#,##0_);\(\$#,##0\)\$#,##0_);[Red]\(\$#,##0\) \$#,##0.00_);\(\$#,##0.00\)% \$#,##0.00_);[Red]\(\$#,##0.00\)+""#,##0;\-""#,##05""#,##0;[Red]\-""#,##07""#,##0.00;\-""#,##0.00A""#,##0.00;[Red]\-""#,##0.00e0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-u8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_- 0.00000 0.0000 0.0000.00_  #,##0.00_  0.0% #,##0.0_  #,##0_  0.000000 0.0000_  0.000_  0.00_  0.0_  0.0000000_  0.00000000_  0.000000_  0.00000_  0;_t 0;_ 0.0000000 0.00000000 0.000000000"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)0.0000000000000_                                      !P "P #  # $ % & 'a> , * (  )ff * + ,` + )       - . /  0     8  (  "< "8  ( (8  (8  *8  (8 (8 (x (< (< (x  8  "8 "8 !x  "<  , "< "|  ,  l "8  8   <   8   <   <  x   x (8 (8   <   <   <      |  @  x   x  (x  "x   x   x  x "x  "x "x  !x (x   |   |  <   <  h  x  l (<  h   |   |  l "8@@ "8@  (@ "8  @  (  (@@  (@  "<  @  (@  "<  ( @  "< "|@  h @  h "|  "|   |  "|  @  "|  8 @  8  ( (8   (< (< 1 | 1 | 1 | 1 x 2(8 )<  ,  (  "|  "|  8 "8  8  "8  !8 (8  (8  ,  ,  ,  , (8  "<  !x  <   <   (  "<  h   |  (x (| (x  (x   | (|  *8 * ( (8 2(8 "8  8   8   "8   x  x  x  "x ||q}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef[$ -}A} 00_)ef [$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L[$ -}A} 00_)L [$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A} 00_)23[$ -}A}  00_)23[$ -}A}! 00_)23 [$ -}-}# 00_)}A}$ 00_)[$ -}A}% 00_)?[$ -}A}& 00_)23[$ -}-}' 00_)}A}( 00_)[$ -}(})  00_)}A}* a00_)[$ -}U}+ 00_)[$ -##0.}}. }00_)[$ -##0.??_- _ }}/ 00_)[$ -???##0.?????_- ???_ ???}-}0 00_)}-}1 00_)}A}2 }00_)[$ -}A}5 00_)[$ -}A}6 00_)[$ -}A}7 00_)[$ -}A}8 00_)[$ -}A}9 00_)[$ -}A}: 00_) [$ -}A}; e00_)[$ -}}< ???00_)[$ -???##0.?????_- ???_ ???}}= ??v00_)̙[$ -##0.??_- _ }(}>  00_)}x}?00_)̙[$## ?? _ }(} 00_)}(} 00_)}(} 00_)}(} 00_)}(} 00_)}(}00_)}(}00_)}(}00_)}(}00_)}(}00_)}(} 00_)!20% - :_eW[r 1O20% - :_eW[r 1 ef %!20% - :_eW[r 2O"20% - :_eW[r 2 ef %!20% - :_eW[r 3O&20% - :_eW[r 3 ef %!20% - :_eW[r 4O*20% - :_eW[r 4 ef %!20% - :_eW[r 5O.20% - :_eW[r 5 ef %!20% - :_eW[r 6O220% - :_eW[r 6  ef %!40% - :_eW[r 1O40% - :_eW[r 1 L %!40% - :_eW[r 2O#40% - :_eW[r 2 L湸 %!40% - :_eW[r 3O'40% - :_eW[r 3 L %!40% - :_eW[r 4O+40% - :_eW[r 4 L %!40% - :_eW[r 5O/40% - :_eW[r 5 L %!40% - :_eW[r 6O340% - :_eW[r 6  Lմ %!60% - :_eW[r 1O 60% - :_eW[r 1 23 %!60% - :_eW[r 2O$60% - :_eW[r 2 23ٗ %!60% - :_eW[r 3O(60% - :_eW[r 3 23֚ %!60% - :_eW[r 4O,60% - :_eW[r 4 23 %! 60% - :_eW[r 5O060% - :_eW[r 5 23 %!!60% - :_eW[r 6O460% - :_eW[r 6  23 %"~vRk #h+h I}% $h 1=h 1 I}%O %h 2=h 2 I}%? &h 3=h 3 I}%23 'h 4/h 4 I}%(]5]  %8^ĉ)(c  *}Y5}Y  a% +Gl;`GGl;` %OO,'^- '^[0] .{o{  }% /hgUSCQ 0 ]vc   ?lʑ^ lʑ  XTableStyleMedium9PivotStyleLight16`rBasic Data TableIRR on Total InvestmentSensitivity Analysis O&M Cost+10% O&M Cost+7.5%+ O&M Cost+5%կ O&M Cost+2.5%@ O&M Cost-2.5% O&M Cost-5%b O&M Cost-7.5%  O&M Cost-10% Tariff+10% Tariff+7.5%- Tariff+5%? Tariff+2.5% Tariff-2.5%p  Tariff-5%  Tariff-7.5%  Tariff-10%9 Total Investment+10%< Total Investment+7.5%f Total Investment+5% Total Investment+2.5% Total Investment-2.5%,Total Investment-5%Total Investment-7.5%YTotal Investment-10%!Electricity Supplied +10%"`Electricity Supplied +7.5% :(Electricity Supplied +5%"Electricity Supplied +2.5%"]Electricity Supplied -2.5% Electricity Supplied -5%"Electricity Supplied -7.5%!RElectricity Supplied -10%VV##""!!   bZ  3 A@@  *** 7No.ItemUnitFigureType of wind turbinesNumber of wind turbinesInstalled capacityAnnual operation hoursStatic total investmentHour 10000 kWhYuan/kWh 10000 YuanLiquid capitalYear)Rate of insurance premium of fixed assetsYuan/kW Rate of VATRate of income taxCERsTonCERs Unit priceERU/Ton Exchange rateERU:RMBTotalConstruction Period"Cash Flow Table (total investment) 7No. 7Tariff (Yuan/kWh, excl. VAT)Rate of income tax (%) Cash inflow Sales revenueFixed assets residual valueRecovered liquid capital Cash outflowOperating costSales tax & extra charges Income taxNet cash flow (1-2)#Accumulative total of net cash flowFIRR without CERs incomeNet cash flow with CERs incomeFormula for IRR calculation:KCash inflow = sales revenue+ fixed assets residue+ recovered liquid capital1Sales revenue = annual output tariff (excl. VAT)TRecovered liquid capital = liquid capital invested at beginning of project operationsCash outflow = Construction investment + liquid capital + operating cost + sales tax and extra charges + income tax 7GConstruction investment = Construction investment input of current year 75Liquid capital = liquid capital input of current year 7Operating cost = annual salary per capita employee population (1+ rate of welfarism) + original value of fixed assets (rate of maintenance + rate of insurance premium) + (fixed amount of material cost+ fixed amount of other costs) installed capacity 7~Sales tax and extra charges = sales revenue rate of VAT (rate of city construction tax + rate of additional education fee)*Net cash flow = cash inflow - cash outflow$Rate of fixed assets maintenance (%) 7Construction investment  7bFixed assets residual value = original value of fixed assets rate of fixed assets residual value 7G=E 7Unit: 10000 Yuan 7Rate of Change 7FIRR 7Total Investment 7Tariff  7 O & M Cost 7Annual Electricity Supplied 7Basic Data Table 7MW 7Construction period 7Operation time 7 Depreciable life of fixed assets 7% 7#Amortization period of other assets 7Employee population 7Annual salary per capita 7Rate of welfarism 7CERs Income (Incl. VAT) 7CERs Income (Excl. VAT) 7*Staff and workers' bonus and welfare fund Basic Data Table 7No. 7Operation Period 7*** 7Construction investment  7*** 7$Rate of fixed assets maintenance (%) 7% 10000kWh Annual Electricity Supplied   7Operation Period 7Unit: 10000 Yuan 7"Cash Flow Table (total investment) 7Tariff 7 year 7 immigrants  7!maintaining cost of the reservoir 72payment life of supporting fund for the immigrants 7Year 7 10000 Yuan 7Yuan/kW 7(Depreciable life of houses and buildings 7&Rate of residual value of fixed assets 7Depreciable life of equipments 7Other investment 7equipments investment 7IRR with CERs income 7!investment rate of the first year 7" investment rate of the second year 7! investment rate of the third year 7! investment rate of the fifth year 7" investment rate of the fourth year 7Electricity Supplied  7Note  7FSR, Page1 ,Chater 14FSR, Page1 ,Chater 14 7FSR, Page8 ,Chater 14 7GThe approval letter for the revised investment of the proposed project 7FSR, Page3 ,Chater 14 7FSR, Page9 ,Chater 14 7The letter of intent 7Rate of city construction tax 7 Rate of additional education fee 7FSR, Page7 ,Chater 14 7 Material cost 7 Other costs 7FSR, Page6 ,Chater 14 7 Rate of fixed assets maintenance 7Liquid capital 7FSR, Page5 ,Chater 14 7FSR, Table 2-2 ,Page3 ,Chater 14. According to data shown in the table and total static ivestment, the investment rate of each year is calculated. 7in PDD 7"Electricity tariff (excluding VAT) 7% 10000kWh Annual Electricity Supplied   7 Income tax = 0sales revenue- sales tax and extra charges - operating cost - original value of fixed assets (1- expected rate of residual value) expected depreciable life0 rate of income tax    79 Accumulative total of net cash flow="annual net cash flow$%  7'  IRR"annual net cash flow/1+FIRR n=0  "#%  7 Net cash flow with CERs income = net cash flow without CERs income +0CERs income excl. VAT CERs income excl. VAT VAT rate (rate of city construction tax + rate of additional education fee))1 - rate of income tax)DE [\  f Formula for calculation of FIRR with CERs income:"annual net cash flow with CERs income/1+ FIRR' n=012 XY abd  7 supporting fund for an immigrant 7IRR without CERs income 7E supporting fund for the immigrants(400Yuan/year 26 persons 10 years)+/0;< 7 Yuan/year 7Yuan/kWh 7 Yuan/kWh 7?1Maintianing cost for the reservoir(0.001Yuan/kWh) 7G kHHcI&JEJ6LUOP BRa S U. jVWY%[D\[czcc PK![Content_Types].xmlj0Eжr(΢Iw},-j4 wP-t#bΙ{UTU^hd}㨫)*1P' ^W0)T9<l#$yi};~@(Hu* Dנz/0ǰ $ X3aZ,D0j~3߶b~i>3\`?/[G\!-Rk.sԻ..a濭?PK!֧6 _rels/.relsj0 }Q%v/C/}(h"O = C?hv=Ʌ%[xp{۵_Pѣ<1H0ORBdJE4b$q_6LR7`0̞O,En7Lib/SeеPK!kytheme/theme/themeManager.xml M @}w7c(EbˮCAǠҟ7՛K Y, e.|,H,lxɴIsQ}#Ր ֵ+!,^$j=GW)E+& 8PK!$B theme/theme/theme1.xmlYOoE#F{oc'NjGuرhF[xwfvg' G$$DA !.P@|R~w5$gv7yg굃="$qӫ^x>h/"?~g@D/x۳'/G%uExFD[dfJNt+! :[p-*ﮀQ> X7nqZ\*Upʙq^6v d)ݷC∹pD!R{:zݢGQ RqM]&e{S;ٺZzHJ:+~LDE\G*0:lm-|Uj-6\PtMyw!2lah2w#D?p*8i"#Ip g;3]J[OWd 6Hx`tv4ɘ32όђ&pRfKWR0jṊjD3ol85̵ ]gt&@, i"․6Q)sSb#};Fkn M-HEv92뽍2ZIpdq18Y^cyqC>N0ԍf#nl0(Zm *TXljкy5'+26`= R,1)@ipH|U4vaF>0G6;̯]P &#J6]6aSn6 M\ĒjכY-nDY,*Y4Ұ?,6cxq98c.}Gψqc]P|r+o  x%x ';iIM['Xs=l-I}Je͙ΉTvaGvnGCA|*~x` 3)J&d h8E"7q0~ˇCt`R$MpPa MfMuKupAV1; gCA/2^Ng" 7;ˁ]Xa0wbW9ë$$8āCmz1|t H@e#T A7̻G9 Km2|F` uzXb>*󠍒 `@i !m/ҶjX|mg<\x:N10 g 힩y"1rOPK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-![Content_Types].xmlPK-!֧6 +_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!$B theme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK]   EP  d-C6?_*+%,&?'?(?)?M HP LaserJet P2015 Series PSh6S 4dXXA4PRIVB0'''' ,P4(w4SMTJHP LaserJet P2015 Series PSHPOrientationHPOrientationPortraitHPOrientRotate180FalseDuplexNonePageSizeA4PageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAutoCollateFalseTextAsBlackFalseJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResFalseJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseHPPaperSizeALMConstraintsEXECUTIVEPrintQualityGroupPQGroup_3HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPBornOnDateHPBODHPJobByJobOverrideJBJOHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1TrueHPStraightPaperPathFalseHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPZPE4wmHPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsEXECUTIVEHPMediaTypeDuplexConstraintsHEAVYHPDocUISUITrueHPPngPassthroughTruePSAlignmentFileHPZLS4wmHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEHPSmartHub_OrdersuppliesTRUEPSServicesOptionHLPWithLightsHPSmartHubInet_SID_263_BID_276_HID_265HPPCompositeUSBGetSerialNumberhppdvq01.dll_getDeviceSerialNumberWPostScriptCustomPageSizeFalseHPDocPropResourceDataHPCabFileNameHPConsumerCustomPaperTrueHPEnableRAWSpoolingTrue,IUPHdA4 4 [e]e] [e]e]_oŖў4P d?<ꁨR>R 44General Everyday PrintingdMicrosoft Office ExcelNone<&EXCEL.EXEC:\Program Files\Microsoft Office\Office12\EXCEL.EXE IPACDRWDSGATCAPI;F4E8Q;Ki݅&E%9xPPBHAERP" dXX??&U} E} :E} @E} ` E}  ;E}  E} E} E}  E} E}  EE,,;F,,,,,, X X ;  ,  ,,,,,,,,,,,,J@,,,,,, A  G H H H Hm~ E? I~ EL@ `o~ E@ I~ E@ `n~ E@ I JB%E^@-DD `n~ E@ I I %KUUUUU@DD  `n~ E@ I@ I ~ @ `n~ E@ I ILw-!l? `p~ E@   ~ @ `q~ E0@   ~ @ `q~ E@ Ee I ~  `~ EІ@ Ed I ~ K `~ E@ Ig IF~ 5@ ~~ EІ@ Ih IF~ 8@~ E @ Ii IF~ B@~ E@ k F~ 2@~ E@ Ij IF~ E~ E @ I| I ~ E^@ `}~ E"@ IC I~ E@ `r~ E$@ ID I~ I?@ `r~ E&@ IE II`~ EX@ Ia I~ I9@ `z~ E@ Ic I~ I9@ `z~ E(@ Ib IF~ I`~ E*@ IG I^Ih㈵>a~ E,@ I{ IF~ I? `z~ E.@ I IF~ I? `z~ E0@ IHI~ IY@ `w~ E1@ II I_~ I? `w~ E2@ IJ IF~ IE@ `w~ E3@ I\ IIMbP? `wD l&F88aaFJFFBBFBBB8FFF,FFBFFFBFF ,!,",#,$,%,&,',(h@)@*,+,,,-,.,/,0,1,2,3,4,5,6,7,8,9,:,;,<,=,>,?,~ M4@ I I~ Iy@ `w~ !E5@ !I[!~ !I:@ !`w~ "E6@ "I] "IZ~ "I$@ "`w~ #E7@ #Ix #I`~ #I@ #`w~ $E8@ $Iy $I`~ $I8@ $`w~ %M9@ %I %IF~ %I1@ %`p~ &M:@ &Iu &IF~ &I@ &`p~ 'M;@ 'Iv 'IF~ 'I@ '`p~ (M<@ (I (IF~ (I@@ (`s~ )M=@ )IM )IF~ )I~ *E>@ *I *I~ *IkA *E~ +E?@ +I +I~ +I"@ +t~ ,E@@ ,I ,I,IJY8!@~ ,n@~ -E@@ -IK -I +-IA1h@.D*D+D,'~ .EA@ .IL .I *.I11f@D-D%d/III`0III` 1III 2III 3III 4III 5III 6III 7III 8III 9III :III ;III <III =III >III ?IIIDlFBFFFFFFF8FFJYX@,A,B,C,D, @III AIII BIII CIII DIIIP$  I ( . D%(    TH X? f]4@H`P< BFzC}N <ligang: the mistake was checked and corrected , the investment rate of fourth year is of 18% not 17%. The sum of nvestment rate of each year is 100% <)'GdAaligang>@anbn 7ggD  ,#b  d-C6?_*+%&?'?(?)?M HP LaserJet P2015 Series PSh6S 4dXXA4PRIVB0'''' ,P4(w4SMTJHP LaserJet P2015 Series PSHPOrientationHPOrientationPortraitHPOrientRotate180FalseDuplexNonePageSizeA4PageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAutoCollateFalseTextAsBlackFalseJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResFalseJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseHPPaperSizeALMConstraintsEXECUTIVEPrintQualityGroupPQGroup_3HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPBornOnDateHPBODHPJobByJobOverrideJBJOHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1TrueHPStraightPaperPathFalseHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPZPE4wmHPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsEXECUTIVEHPMediaTypeDuplexConstraintsHEAVYHPDocUISUITrueHPPngPassthroughTruePSAlignmentFileHPZLS4wmHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEHPSmartHub_OrdersuppliesTRUEPSServicesOptionHLPWithLightsHPSmartHubInet_SID_263_BID_276_HID_265HPPCompositeUSBGetSerialNumberhppdvq01.dll_getDeviceSerialNumberWPostScriptCustomPageSizeFalseHPDocPropResourceDataHPCabFileNameHPConsumerCustomPaperTrueHPEnableRAWSpoolingTrue,IUPHdA4 4 [e]e] [e]e]_oŖў4P d?<ꁨR>R 44General Everyday PrintingdMicrosoft Office ExcelNone<&EXCEL.EXEC:\Program Files\Microsoft Office\Office12\EXCEL.EXE IPACDRWDSGATCAPI;F4E8Q;Ki݅&E%9xPPBHAERP" dXX??&U} [} 9[}  [} [} ` [}  [}  [}  [}  [,+++;@+++++;@++ + + + + +++++++++++++++++  [:     P, ?@@@@@@ @"@$@&@(@*@,@.@0@1@2@3@4@5@[6@[7@[8@[9@[:@[;@[<@[=@[>@[?@[@@[@@[A@$ #Z003A $ %R@<D@ZZ ZZ BE@/D@ZZ  : BE[@/D@ZZ  : BE [@ /D @ZZ  : BE [@ /D @ZZ  : BE [@ /D @ZZ  : BE [@ /D @ZZ  : BE [@ /D @ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@/D@ZZ  : BE[@ /D@ZZ  : BE [@!/D @ZZ  : BE![@"/D!@ZZ  : BE"[@#/D"@ZZ  : BE#[@$/D#@ZZ  : BE$[@ /D$@ZZ  : B  [[ccww-!l?Z[w-!l?Z[w-!l?Z [w-!l? Z [w-!l? Z [w-!l? Z [w-!l? Z [w-!l? Z[w-!l?Z[w-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Zdw-!l?Z dw-!l? Z!dw-!l?!Z"dw-!l?"Z#dw-!l?#Z$dw-!l?$Z 6 [[4@4@???????????????????????????????$%* #p= ׯ@ %$[[['GzL@DZD'GzL@DZD'GzL@DZD' GzL@ D ZD' GzL@ D ZD' GzL@ D ZD' GzL@ D ZD' GzL@ D ZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD'GzL@DZD' GzL@ D ZD'!GzL@!D!ZD'"GzL@"D"ZD'#GzL@#D#ZD'$GzL@$D$ZD x#$@ %$[[[w-[p= ף?Z Z!'-[p= ף? Z Z!'- [p= ף? Z Z!'- [p= ף? Z Z!'- [p= ף? Z Z!'- [p= ף? Z Z!'- [p= ף?Z Z!'-[p= ף?Z Z!'-[p= ף?Z Z!'-[p= ף?Z Z!'~[[[[[[[[[[[[[[[[[[[[$  _~ [ b& .> b& .> w[[@[@[0@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@[@@$~ ?  # t&1 A % # Z  % # b %  b $   - wK7@  ZK7@  ZK7@   ZK7@  ZK7@  ZK7@   ZK7@   ZK7@  ZK7@   ZK7@   ZK7@   ZK7@  ZK7@   ZK7@  ZK7@   ZK7@  ZK7@   ZK7@  ZK7@   ZK7@  $ - ZK7@   ZK7@  ZK7@   ZK7@#  ZK7@   ZK7@!  ZK7@   !ZK7@  "ZK7@   #ZK7@   $ZK7@ "  %ZZZZZZ* ? ! trhA    -(w  Z   $" LL b   b   wK7@  ZK7@  ZK7@  ZK7@   ZK7@   ZK7@   ZK7@   ZK7@   ZK7@  ZK7@  ZK7@   ZK7@   ZK7@  ZK7@   ZK7@  ZK7@   ZK7@  ZK7@   ZK7@  ZK7@   ZK7@  ZK7@   ZK7@  ZK7@   ZK7@  ZK7@   ZK7@   !ZK7@ !  "ZK7@"  #ZK7@ #  $ZK7@$  %ZZZZZZ*~ ^@ " t Z Z DDZZ  Z Z Zd BZ b DDZZ  Z Z Zd BZ b DDZZ  Z Z Zd BZ w DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DD ZZ  Z Z Zd BZ Z DD ZZ  Z Z Zd BZ Z DD ZZ  Z Z Zd BZ Z DD ZZ  Z Z Zd BZ Z DD ZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DDZZ  Z Z Zd BZ Z DD ZZ  Z Z Zd BZ !Z !DD!ZZ  Z Z Zd BZ "Z "DD"ZZ  Z Z Zd BZ #Z #DD#ZZ  Z Z Zd BZ $Z $DD$ZZ  Z Z Zd B %ZZZZZZ*~ @`@ # t  E Z/DZZ  : BE b /DZZ  : BE b/DZZ  : BE w /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /D ZZ  : BE Z /D ZZ  : BE Z /D ZZ  : BE Z /D ZZ  : BE Z /D ZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z /DZZ  : BE Z !/D ZZ  : BE !Z "/D!ZZ  : BE "Z #/D"ZZ  : BE #Z $/D#ZZ  : BO $v 9D$ZZ?  : B %ZZZZZZ*~ @ $tA4An\A Zףp=@$" -b@!\ @bGa@w#V=TX@Z '@Z]Aa%@ Z]Aa%@  ZH1$M2@  Z_ˬ@  Z_ˬ@  Z_ˬ@ Z_ˬ@Z_ˬ@Z_ˬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@Z'(ʬ@ ZB@@ !ZN,/zͲ@!"ZN,/zͲ@"#ZN,/zͲ@#$ZN,/zͲ@$%ZZZZZZ*~ @j@ 7@  )Zףp=@Z Z d)b(\ @Z Zd)b{Ga@Z Zd)wq= ף@Z Zd)Z$Z ZdZZZZZZZZZZZZZZZZZZZZZZZZZZZZZ$@ Z^@ Z^@ Z$ffffff@ %Zp= @ Hz@D@ZZ Z Z Z@ZdZZZZdZZ Z#Z$DD BZ(\‰@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZ(\‰@ D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD B Z(\‰@D @ZZ uZ Z Z @ZdZZZdZ Z#Z$D D  B Z(\‰@ D @ZZ uZ Z Z @ZdZZZdZ Z#Z$D D  B Z(\‰@ D @ZZ uZ Z Z @ZdZZZdZ Z#Z$D D  B Z(\‰@ D @ZZ uZ Z Z @ZdZZZdZ Z#Z$D D  B Z(\‰@ D @ZZ uZ Z Z @ZdZZZdZ Z#Z$D D  BZ(\‰@ D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZ(\‰@ D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZ(\‰@ D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD BZHz@D@ZZ uZ Z Z@ZdZZZdZ Z#Z$DD B ZHz@D @ZZ uZ Z Z @ZdZZZdZ Z#Z$D D  B!ZHz@ D!@ZZ uZ Z Z!@ZdZZZdZ Z#Z$D!D! B"ZHz@!D"@ZZ uZ Z Z"@ZdZZZdZ Z#Z$D"D" B#ZHz@"D#@ZZ uZ Z Z#@ZdZZZdZ Z#Z$D#D# B$ZHz@#D$@ZZ uZ Z Z$@ZdZZZdZ Z#Z$D$D$ B%ZZZZZZ*~ n@ &Z}3֣~@ f PD@ZZ ,D @Z%dZ&Z'd BfPD@ZZ ,D @Z%dZ&Z'd BfPD@ZZ ,D @Z%dZ&Z'd BfGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd Bf ZGa@ PD @ZZ ,D @Z%dZ&Z'd Bf ZGa@ PD @ZZ ,D @Z%dZ&Z'd Bf ZGa@ PD @ZZ ,D @Z%dZ&Z'd Bf ZGa@ PD @ZZ ,D @Z%dZ&Z'd Bf ZGa@ PD @ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd BfZGa@ PD@ZZ ,D @Z%dZ&Z'd Bf ZGa@PD @ZZ ,D @Z%dZ&Z'd Bf!ZGa@!PD!@ZZ ,D !@Z%dZ&Z'd Bf"ZGa@ PD"@ZZ ,D "@Z%dZ&Z'd Bf#ZGa@ #PD#@ZZ ,D #@Z%dZ&Z'd Bf$ZGa@ "PD$@ZZ ,D $@Z%dZ&Z'd B%ZZZZZZ*~ @ 'Zh) ʋ@ ~ _R> D@ZZ D @D@D@Z Z dZdZZ ZdZZ ZZ @d B N,PD@ZZ D @D@D@Z Z dZdZdZZ ZdZZ ZZ @d BD@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZD@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZrYt@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d B ZrYt@ D @ZZ tD @D @D @Z ZdZZ ZdZZ ZZ @d B Z*db@ D @ZZ tD @D @D @Z ZdZZ ZdZZ ZZ @d B Z*db@ D @ZZ tD @D @D @Z ZdZZ ZdZZ ZZ @d B Z*db@ D @ZZ tD @D @D @Z ZdZZ ZdZZ ZZ @d B Z*db@ D @ZZ tD @D @D @Z ZdZZ ZdZZ ZZ @d BZ*db@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ*db@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ*db@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d BZ6n,d@D@ZZ tD @D@D@Z ZdZZ ZdZZ ZZ @d B v5wa\ @ D @ZZ ~D @D @D @Z ZdZ?Z ZdZZ ZZ @d B\!ZMa.@!FD!@ZZ "D !@D!@D!@Z !@d B\"ZMa.@"FD"@ZZ "D "@D"@D"@Z "@d B\#ZMa.@#FD#@ZZ "D #@D#@D#@Z #@d B\$ZMa.@$FD$@ZZ "D $@D$@D$@Z $@d B%ZZZZZZ*~ @ (Z/b@ ףp=$" LL@!\ Ga_BZ_[Q@$Z @ Z @# Z:7p@  Z.ѧ@ Z.ѧ@  Z.ѧ@ Z.ѧ@Z.ѧ@Z.ѧ@Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@ Zﻪ2Z@ Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@Zﻪ2Z@ Zݴ@ !Z#^P@!"Z#^P@ #Z#^P@$Z#^P@%ZZZZZZ*~ @ ) Zףp=DIbff&3D@ZZ DD BIC3D@ZZ DD BIr3D@ZZ DD BIZ3D@ZZ DD BIZI5 3D@ZZ DD BI Zsv 3D @ZZ DD  BI Z\TH 3D @ZZ D D  BI Z.Nn 3D @ZZ D D  BI ZTW 3D @ZZ D D  BI ZKųr3D @ZZ D D  BIZFzHS3D@ZZ D D BIZAq.%3D@ZZ DD BIZxŭ3D@ZZ DD BIZQD3D@ZZ DD BIZܥ-@3D@ZZ DD BIZn:(@3D@ZZ DD BIZf号ʄ@3D@ZZ DD BIZr@3D@ZZ DD BIZPu@3D@ZZ DD BIZ〴@3D@ZZ DD BIZQW9߽@3D@ZZ DD BIZϮ @3D@ZZ DD BIZMS6@3D@ZZ DD BIZ]9a@3D@ZZ DD BIZZGpF @3D@ZZ DD BIZcrܘ@3D@ZZ DD BIZ"q$@3D@ZZ DD BIZ]Y@ 3D@ZZ DD BI ZKS@!3D @ZZ DD  BI!Z5B@"3D!@ZZ D D! BI"Zs@#3D"@ZZ D!D" BI#ZI @$3D#@ZZ D"D# BI$Z/b@3D$@ZZ D#D$ B%ZZZZZZ* #\-xg? %*B>(ZZZZZZZZZZZZZZZZZ ],ZZZZZZZZZZZZZZZZZ~ @ +#Z׭Q@ %Zףp=DZ tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZALtDZZ SDZ.Z.Z%dZ&dZ'dZ dBZzSכtDZZ SDZ.Z.Z%dZ&dZ'dZ dBZ'.(2|@"tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZAx_@ tDZZ SDZ.Z.Z%dZ&dZ'dZ dB ZAx_@tD ZZ SD Z.Z.Z%dZ&dZ'dZ dB Zs @"tD ZZ SD Z.Z.Z%dZ&dZ'dZ dB Zh@tD ZZ SD Z.Z.Z%dZ&dZ'dZ dB Zh@tD ZZ SD Z.Z.Z%dZ&dZ'dZ dB Zh@tD ZZ SD Z.Z.Z%dZ&dZ'dZ dBZh@ tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZh@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZh@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@ tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@$tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@#tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@tDZZ SDZ.Z.Z%dZ&dZ'dZ dBZG@ tDZZ SDZ.Z.Z%dZ&dZ'dZ dB ZjX@tD ZZ SD Z.Z.Z%dZ&dZ'dZ dB!ZuOyʼ@ !tD!ZZ SD!Z.Z.Z%dZ&dZ'dZ !dB"ZuOyʼ@tD"ZZ SD"Z.Z.Z%dZ&dZ'dZ "dB#ZuOyʼ@tD#ZZ SD#Z.Z.Z%dZ&dZ'dZ #dB$ZuOyʼ@tD$ZZ SD$Z.Z.Z%dZ&dZ'dZ $dB%ZZZZZZ*~ @ f#\; 0a? %*B>   ,  [-  [. [8Z@D*v? 7 :[e8L k@a&6 !"#$%&'()*+ [/ ![0 "[1 #[2 $[3 %[4 &[ '[5 ([ )_ *[ +_#   *B #     D#  Z   #   #  Z#  !   @# # # # #   #  # # ! # "# # # $# % '# &!# '"# (# # )$,#   #   "  )"   #  #  #   #  #  #  #  #   #       (  .  +     )  '-   !   ))  ) #  #  #  #  #  #  #  #  # # # # # # # # a# t# 5# e# !HP# "on# #tio# $HP# % ate# &!Du# '"Pa# (#Pa# )$Le  I . *Us Tab  ype lat %ext als # omo JCL  Tr olu pi sF# PPr Sid yF rna ead )Pap Con EXE  int # oup 3H ing obA HPPH 0(  >@   7ggD  3^%  d-C6?_*+%,&?'?(?)?M HP LaserJet P2015 Series PSh6S 4dXXA4PRIVB0'''' ,P4(w4SMTJHP LaserJet P2015 Series PSHPOrientationHPOrientationPortraitHPOrientRotate180FalseDuplexNonePageSizeA4PageRegionLeadingEdgeInputSlot*UseFormTrayTableMediaTypeAutoCollateFalseTextAsBlackFalseJCLEconomodeFalseJCLRETChoiceTrueJCLResolution600dpiJCLFastResFalseJCLHPPrintOnBothSidesManuallyFalseAlternateLetterHeadFalseHPPaperSizeALMConstraintsEXECUTIVEPrintQualityGroupPQGroup_3HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNTHPBornOnDateHPBODHPJobByJobOverrideJBJOHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEDOWNHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPManualDuplexPageOrderEvenPagesFirstHPMapManualFeedToTray1TrueHPStraightPaperPathFalseHPNUseDiffFirstPageChoiceTrueHPPageExceptionsFileHPZPE4wmHPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsEXECUTIVEHPMediaTypeDuplexConstraintsHEAVYHPDocUISUITrueHPPngPassthroughTruePSAlignmentFileHPZLS4wmHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEHPSmartHub_OrdersuppliesTRUEPSServicesOptionHLPWithLightsHPSmartHubInet_SID_263_BID_276_HID_265HPPCompositeUSBGetSerialNumberhppdvq01.dll_getDeviceSerialNumberWPostScriptCustomPageSizeFalseHPDocPropResourceDataHPCabFileNameHPConsumerCustomPaperTrueHPEnableRAWSpoolingTrue,IUPHdA4 4 [e]e] [e]e]_oŖў4P d?<ꁨR>R 44      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcefghijklmnopqrstuvwxyz{|}~General Everyday PrintingdMicrosoft Office ExcelNone<&EXCEL.EXEC:\Program Files\Microsoft Office\Office12\EXCEL.EXE IPACDRWDSGATCAPI;F4E8Q;Ki݅&E%9xPPBHAERP" dXX??&U} A} @A} ` A} A}  A} `A}  A}  A}  A3; D; ,,,,, , , , ;  ,,,,,,,,;| ,,,,,,,,; , ,   ; <X.:NCCCCCCCCCCCCCCCCOOOOPBCl!dm{? :@:SSSSSSSSSSSSSSSSSSSSSSSSSS~ T!s? :@:SSSSSSSSSSSSSSSSSSSSSSSSSS~ R!)-Wp? :@:SSSSSSSSSSSSSSSSSSSSSSSSSS~ T!QA ? :@:SSSSSSSSSSSSSSSSSSSSSSSSSS~ ? D=~ R-xg?Z SS ~ T@! %P@? : @: SSSSSSSSSSSSSSSSSSSSSSSSSS ~ R@! ~ T-xg?"Z~ T@!˺? :@:SSSSSSSSSSSSSSSSSSSSSSSSSS~ T@!cR(?! :@:SSSSSSSSSSSSSSSSSSSSSSSSSS~ U@!$n.l? :@:SSSSSSSSSSSSSSSSSSSSSSSSSS ~ .@!|Bw? :@:~ U$!%E3?# ::SSSSSSSSSSSSSSSSSSSSSSSSSS~ T!)T@L? ::SSSSSSSSSSSSSSSSSSSSSSSSSS~ T!E[`?% ::SSSSSSSSSSSSSSSSSSSSSSSSSS~ T!Yꑉk?  ::SSSSSSSSSSSSSSSSSSSSSSSSSS~ @ Il~ T-xg?Z6SSSSSSSSSSSSSSSSSSSSSSSS~ T@!˺? : :SSSSSSSSSSSSSSSSSSSSSSSSSS~ T@!cR(? : :SSSSSSSSSSSSSSSSSSSSSSSSSS~ U@!+n.l?& ::SSSSSSSSSSSSSSSSSSSSSSSSSS~ .@!|Bw? :@:SSSSSSSSSSSSSSSSSSSSSSSSSS 7A`!- }y? :"@:SSSSSSSSSSSSSSSSSSSSSSSSSS ~ T! ۧ{{{Y{{{{{{{K{{{{{{{{{{{!,",#,$,%,&,'; ),*,+,,,-,.,/,0,1,2,!~ !T!!=S?' : @:!SSSSSSSSSSSSSSSSSSSSSSSSSS"~ "T!"a;T? :@:"SSSSSSSSSSSSSSSSSSSSSSSSSS~ #@ #D?~ #T#-xg? Z$~ $T@!$*Xh@? :@:$SSSSSSSSSSSSSSSSSSSSSSSSSS%~ %T@!%!󃟶? :@:%SSSSSSSSSSSSSSSSSSSSSSSSSS&~ &U@!&? :@:&SSSSSSSSSSSSSSSSSSSSSSSSSS '~ '$@!'O3A*? :@:'SSSSSSSSSSSSSSSSSSSSSSSSSS )A9))AA0Z 0u0*V%A*;Dl*A&ZHun?,VD)D*ZZDD)D*ZZD0+V&A+;SDl+A5j/?0VD)D+ZZDD)D+ZZD0,VH3'A,;Dl,ARv?/VD)D,ZZDD)D,ZZD0-V.&A-;SDl-Ay"#?*VD)D-ZZDD)D-ZZD.V0/Vt%A/;SDl/A5ȣ7?1VD)D/ZZDD)D/ZZD00V%A+;SDl0A^/?2VD)D0ZZDD)D0ZZD01W&A1;Dl1A ?$VD)D1ZZDD)D1ZZD02VK&A2;Dl2A)sXQ?-VD)D2ZZDD)D2ZZD& @{{K{{{;  )   Z   D2            "    VB0        "! '" # $ % ,& )' 0) + 0 #1 > @' 7ggD  ),}  d-C6?_*+%&?'?(?)?"??&U} %)000,0;000X000 0 0 0 0 000000X00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ D?!e?/ :'0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?EU# ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@EW#ZNumber of wind turbinesE!E@ :r sU#t003A % !t  :! t :! t :! t@ :! t@ :! t@ :!t@ : !t@ : !t@ : !t@ : !t@ : !t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@! :!"t@" :!#t@# :!$t@$ :!%t@% : !&t@& :!!'t@' :"!(t@( :#!)t@) :$!*t * :%!+t + :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@EHZInstalled capacity JB%E^@DDh J _S!t( :! t :! t :! }w-!l? :! }w-!l? :! }w-!l? :!}w-!l?  : !}w-!l?  : !}w-!l?  : !}w-!l?  : !}w-!l?  : !}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :! }w-!l? :!!}w-!l? ! :!"}w-!l? " :!#}w-!l? # :!$}w-!l?# :!%}w-!l? % : !&}w-!l?% :!!'}w-!l? ' :"!(}w-!l?' :#!)}w-!l? ) :$!*} :%!+}* :&!,}+ :'!-}, :(!.}- :)!/}. :*~ E@E`Y#ZAnnual operation hours I %KUUUUU@ DD h JT _S!t :! t? :! t? :! ? :! ? :! ? :!?  : !?  : !?  : !?  : !?  : !?  :!?  :!?  :!? :!? :!? :!? :!? :!? :!? :!? :!? :!? :! ? :!!?! :!"?" :!#?# :!$?$ :!%?% : !&?& :!!'?' :"!(?( :#!)?) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E0B/ZAnnual Electricity Supplied I !E@ :hxp Z41Maintianing cost for the reservoir(0.001Yuan/kWh)h!t :! t :! t :! tGzL@ :! tGzL@ :! tGzL@ :!tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :! tGzL@ :!!tGzL@! :!"tGzL@" :!#tGzL@# :!$tGzL@$ :!%tGzL@% : !&tGzL@& :!!'tGzL@' :"!(tGzL@( :#!)tGzL@) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@EF/Z%"Electricity tariff (excluding VAT) I !Ew-!l? :hxHZEsupporting fund for the immigrants(400Yuan/year 26 persons 10 years)h!t :! t :! t :! t :! tp= ף?* :! tp= ף? :!tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? :!tp= ף? :!tp= ף? :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :! t :!!t ! :!"t " :!#t # :!$t $ :!%t % : !&t & :!!'t ' :"!(t ( :#!)t ) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@ EY#/Z Static total investment I # K@ %  h J _S! t  : ! t& .>  : ! t& .> : ! t : ! t : ! t@ : ! t@  : ! t0@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@ : ! t@@ ! : ! !t@@ " : ! "t@@ # : ! #t@@ $ : ! $t@@ % : ! %t@@ & : ! &t@@ ' : !! 't@@ ( : "! (t@@ ) : #! )t@@ : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ EY# /Z Static total investment I ! K@  : ~ r? J # t&1 A %   t  /( - t&  t   tK7@/  tK7@   tK7@   tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@   tK7@  tK7@  tK7@  tK7@   tK7@  tK7@   tK7@ !  !tK7@ "  "tK7@"  #tK7@#  $tK7@$  %tK7@ &  &tK7@&  'tK7@  (tK7@(  )tK7@(  *t  +t*  ,t+  -t,  .t-  /t. ~ E@ E@ Z equipments investment I ! K  :  r? J! trhA   -(w  t  /( LL t  t   tK7@   tK7@   tK7@   tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@   tK7@   tK7@  tK7@  tK7@  tK7@   tK7@  tK7@  tK7@  tK7@   !tK7@!  "tK7@!  #tK7@#  $tK7@ &  %tK7@$  &tK7@ (  'tK7@&  (tK7@  )tK7@ )  *t *  +t +  ,t ,  -t -  .t .  /t / ~ EІ@ EPH Z Other investment I ! K  : ~ r^@ J" t  t  D $:LDD D D Dd B t   t  t   t  t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   !t !  "t "  #t #  $t $ P %t %:D%DD D D Dd BP &t &:D&DD D D Dd BP 't ':D'DD D D Dd BP (t (:D(DD D D Dd BZ )t )DD)DD? D D Dd BZ *t*DD*Z Z   Z Z Z d BZ +t+DD+Z Z   Z Z Z d BZ ,t,DD,Z Z   Z Z Z d BZ -t-DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t/DD/Z Z   Z Z Z d B~ E @ EpF Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t $  t 3 $)LDD  $ B t  t   t   t   t   t   t  t  t  t  t  t  t  t  t  t  t  t  t  t  t  t  t  t   !t!  "t"  #t#  $t$ ? %t%)D%DD  $ B? &t&)D&DD  $ B? 't')D'DD  $ B? (t()D(DD  $ BI )t)3D)DD?  $ BE *t*/D*Z Z   :  BE +t+/D+Z Z   :  BE ,t,/D,Z Z   :  BE -t-/D-Z Z   :  BE .t./D.Z Z   :  BE /t//D/Z Z   :  B~ E@E F Z%"investment rate of the second year IF!E8@ :~ r@ J$t-+.A tףp=@ /( - t(\ @  t{Ga@  tZ9@ tJ:OA@  t}@t}@t85'_@t%0T7@t%0T7@t%0T7@t%0T7@t%0T7@t%0T7@t&C@t&C@t&C@t&C@t&C@t&C@t&C@t&C@t&C@t&C@ t&C@ !t&C@!"t&C@"#t&C@#$t&C@$%th+n]c[@%&th+n]c[@&'th+n]c[@'(th+n]c[@()th+n]c[@)*t +t-,t.-t..t*/t-~ E@EPETZ$!investment rate of the third year IF!EB@ :~ r@j@ JRt@ %tףp=@ D D d% t(\ @ D Dd% t{Ga@D Dd% tq= ף@ *D Dd% tD DdL ttttttttttttttttttttttttttttt______/~ E@EETZ%"investment rate of the fourth year IF!E2@ :r@ Jt^@   ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@E0FZ$!investment rate of the fifth year IF!E :rffffff@ J%tMbX@   ttt  t+.@%D @DD D D D @DDdDDDdDD D#D$D D D B tB`"1@D @DD lD D D @DdDDDdD D#D$D D D B tB`"1@ D @DD lD D D @DdDDDdD D#D$D D D BtB`"1@/"L@DD lD D L@DdDDDdD D#D$LLD BtB`"1@tB`"1@tB`"1@tB`"1@tB`"1@+tB`"1@ tB`"1@t+.@t+.@t+.@t+.@t+.@t+.@t+.@t+.@t+.@ t+.@! t+.@"!t+.@#"t+.@$#t+.@%$t+.@&%t+.@'&t+.@('t+.@'(t+.@ )t+.@ *t,+t+,t,-t/.t /t~ E @ECZLiquid capital I !E^@ :~ rn@ J&t}3֣~@  t P)"FL@DD &L @D%dD&D'd B t  t  tGa@ tGa@  tGa@ tGa@tGa@tGa@ tGa@ tGa@tGa@tGa@tGa@ tGa@tGa@ tGa@ tGa@tGa@tGa@tGa@ tGa@tGa@ tGa@ tGa@!tGa@ "tGa@"#tGa@"$tGa@ %%tGa@%&tGa@''tGa@ ((tGa@))tGa@ f*t +PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t ,PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t -PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t .PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t /PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t/PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@E(HZConstruction period I!E@/ :~ r@ J't,T#@   ttt  f D @DD mD @D @D @D DdDDD DdDD DD @d B f D @DD bD @D @D @D DdDD DdDD DD @d B f[s@ D @DD bD @D @D @D DdDD DdDD DD @d Bf[s@$L@DD bL @L@L@D DdDD DdDD DL @d Bfb_K@fb_K@ fb_K@fb_K@ fb_K@fb_K@ fb_K@ f BL@f BL@f BL@f BL@f BL@f BL@f BL@"f BL@f BL@f BL@ f BL@ !f BL@!"f BL@ $#f BL@#$f BL@$%fQ&&w@ 'D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&fQ&&w@&@D&@DD  D &@D&@D&@D &@d BV'fQ&&w@'@D'@DD  D '@D'@D'@D '@d BV(fQ&&w@(@D(@DD  D (@D(@D(@D (@d BV)fQ&&w@@D)@DD  D )@D)@D)@D )@d B\*t +FD*@Z Z  "D *@D*@D*@Z *@d B\+t ,FD+@Z Z  "D +@D+@D+@Z +@d B\,t -FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t .FD-@Z Z  "D -@D-@D-@Z -@d B\.t /FD.@Z Z  "D .@D.@D.@Z .@d B\/t.FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@E'IZOperation time I!E?@  :~ r@ J(tnK@ tףp=/( LL t(\  t{Ga t-w  t2}@  t>G@t>G@ tB5?Ժ@ t7c*@t7c*@t7c*@-t7c*@ t7c*@t7c*@ tռkO+@$tռkO+@tռkO+@tռkO+@+tռkO+@tռkO+@tռkO+@ tռkO+@ tռkO+@tռkO+@ # tռkO+@!tռkO+@"tռkO+@(#tռkO+@%$tռkO+@ %tv$: ó@&tv$: ó@*'tv$: ó@)(tv$: ó@ )tv$: ó@*t.+t,,t!-t .t//t ~ E&@EdHZ# Depreciable life of fixed assetsI!E :~ r@ J) tQtףp= DE tffff& /D @DD DD  BE tR/D @DD D D  BE t+,)/D @DD D D  BE t,T87 /D @DD D D  BE t]r/D @DD D D  Btku\9&/L@DD LL Bt18tDՒt$7Xr8tUtbXto&Rtl;tt)vt@t\Nt@t =@tuUr@td)}@tS@t!hI@t2R;O@tl@(/D'@DD D&D' BE(t|5@)/D(@DD D'D( BE)tnK@)/D)@DD D(D) BI*t)3D*@Z Z  D)D* BI+t *3D+@Z Z  D*D+ BI,t*3D,@Z Z  D+D, BI-t+3D-@Z Z  D,D- BI.t,3D.@Z Z  D-D. BI/t-3D/@Z Z  D.D/ B~ EX@E@Z+(Depreciable life of houses and buildings I!E9@ :Q j*#uO3A*? %/B>Vyyyyttttttttttttttttt___________________/~ E@EFZ!Depreciable life of equipments I!{9@ :~ E(@E`dHZ)&Rate of residual value of fixed assets IF!{ :~ E*@EeHZ&#Amortization period of other assets I!{h㈵> :~ E,@EeHZ# Rate of fixed assets maintenance IF!E? :~ E.@E`@Z,)Rate of insurance premium of fixed assets IF!E? :~ E0@EHZEmployee populationJ!EY@ :~ E1@EgZAnnual salary per capita I !E? :~ E2@EHZRate of welfarism JF!EE@ :~ E3@EfHZ$!maintaining cost of the reservoirEh# Z Yuan/kWh!EMbP? :DglmqpaOY (*xz !X"4#X$X%X&'(~ M4@ E@fHZ # supporting fund for an immigrant E# Z  Yuan/year! Ey@  : ~ !E5@!E# Z! immigrants!E!Z!!!E:@! :!~ "E6@"Eʵ!Z"52payment life of supporting fund for the immigrants"E#"Z"year!"E$@" :"~ #E7@#E!"Z# Material cost #I!#E@# :#~ $E8@$E##Z$ Other costs $I!$E8@$ :$~ %M9@%E#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&EF%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'E@&#&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(EH'Z(Rate of income tax (IF!(E@@( :(vtt (    e i _ _ _    D   D               !! ""' ## $$ %% &&, '' (( ))  $$ && ((                                     !!  %%  ('  ))  **  ++  ,,  --  ..  //                  a  t  5  e  HP  on  tio  ""HP  $$ate  %%Du  &&Pa  ''Pa  ((Le  I   *Us  Tab " ype !lat  ext  ) als omo  & JCL  Tr )olu  *pi //sF  PPr Sid  ) yF   rna ead Pap Con EXE int oup 3H ing obA HP OBA nOn DH Ove OH lex eJo Sma !!ddP ""ue ##upl $$tem %%tio &&CED ((ATE ))Fee  -ion  .HP  Ori  FAC anu ial ode nua geO Pag PMa  edT ue tPa als iff Cho HPP ion !!PE4 ##Exc $$ter &&Pag ''ns ((ept ))dH )pti Ver  cep  erI HPP upl int  VE ""peD &%tra YH  Tr $ ass rue ent  S4w &Hub ndt  oti PSm odu &TR tHu rdr &es art  sup EP Opt thL mar  _SI !!_27 ""HP ##eUS $$lNu #%vq0 "&Dev ''Num (Scr +*Pag +se ,Res .-HP /.me //rCu  Tr  leR )gT  **  *+' >@  7ggD  )6  d-C6?_*+%&?'?(?)?"??&U)000,0;000t000 0 0 0 0t 000000W00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ D?!e333333?( :&0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?Ek ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@ElZNumber of wind turbinesE!E@ :r sU#t003A % !t  :! t :! t :! t@ :! t@ :! t@ :!t@ : !t@ : !t@ : !t@ : !t@ : !t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@! :!"t@" :!#t@# :!$t@$ :!%t@% : !&t@& :!!'t@' :"!(t@( :#!)t@) :$!*t * :%!+t + :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@E;FZInstalled capacity JB%E^@ DDh J _S!t :! t :! t :! }w-!l?/ :! }w-!l? :! }w-!l? :!}w-!l? : !}w-!l? : !}w-!l? : !}w-!l? : !}w-!l? : !}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :!}w-!l? :! }w-!l? :!!}w-!l? :!"}w-!l?! :!#}w-!l?" :!$}w-!l? $ :!%}w-!l? % : !&}w-!l? & :!!'}w-!l? ' :"!(}w-!l?' :#!)}w-!l? ) :$!*}* :%!+}+ :&!,}, :'!-}- :(!.}. :)!/}/ :*~ E@E0lZAnnual operation hours I %KUUUUU@DD h JT _S!t :! t? :! t? :! ? :! ? :! ? :!?  : !?  : !?  : !?  : !?  : !?  :!?  :!?  :!? :!? :!? :!? :!? :!? :!? :!? :!? :!? :! ? :!!?! :!"?" :!#?# :!$?$ :!%?% : !&?& :!!'?' :"!(?( :#!)?) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E0ٹ/ZAnnual Electricity Supplied I !E@ :hxʵ Z41Maintianing cost for the reservoir(0.001Yuan/kWh)h!t :! t :! t :! tGzL@ :! tGzL@ :! tGzL@ :!tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :! tGzL@ :!!tGzL@! :!"tGzL@" :!#tGzL@# :!$tGzL@$ :!%tGzL@% : !&tGzL@& :!!'tGzL@' :"!(tGzL@( :#!)tGzL@) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E0'#/Z%"Electricity tariff (excluding VAT) I !Ew-!l? :hxHZEsupporting fund for the immigrants(400Yuan/year 26 persons 10 years)h!t :! t :! t :! t :! tp= ף? :! tp= ף? :!tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? :!tp= ף? :!tp= ף? :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :! t :!!t ! :!"t " :!#t # :!$t $ :!%t % : !&t & :!!'t ' :"!(t ( :#!)t ) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@ E`l/Z Static total investment I # K@  %  h J _S! t  : ! t& .>  : ! t& .> : ! t : ! t : ! t@ : ! t@ : ! t0@ : ! t@@ : ! t@@  : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@! : ! !t@@" : ! "t@@# : ! #t@@$ : ! $t@@% : ! %t@@& : ! &t@@' : !! 't@@ ( : "! (t@@ ) : #! )t@@* : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ E /Z Static total investment I ! K@  : ~ r? J # t&1 A %   t  /( - t   t   tK7@   tK7@  tK7@  tK7@   tK7@   tK7@   tK7@  tK7@  tK7@   tK7@   tK7@   tK7@  tK7@  tK7@  tK7@   tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@   !tK7@!  "tK7@"  #tK7@#  $tK7@$  %tK7@%  &tK7@&  'tK7@'  (tK7@(  )tK7@ (  *t  +t*  ,t+  -t-  .t.  /t. ~ E@ E} Z equipments investment I ! K  :  r? J! trhA   -(w  t  /( LL t   t   tK7@#  tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@ !  !tK7@ "  "tK7@ #  #tK7@   $tK7@#  %tK7@$  &tK7@%  'tK7@&  (tK7@(  )tK7@(  *t *  +t +  ,t ,  -t -  .t .  /t / ~ EІ@ EP=F Z Other investment I ! K  : ~ r^@ J" t  t * D $:LDD D D Dd B t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   !t !  "t !  #t #  $t # P %t %:D%DD D D Dd BP &t %:D&DD D D Dd BP 't ':D'DD D D Dd BP (t (:D(DD D D Dd BZ )t)DD)DD? D D Dd BZ *t*DD*Z Z   Z Z Z d BZ +t+DD+Z Z   Z Z Z d BZ ,t,DD,Z Z   Z Z Z d BZ -t-DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t/DD/Z Z   Z Z Z d B~ E @ E'# Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t   t  3 $)LDD  $ B t  t   t   t   t  t   t   t   t   t  t   t   t   t   t   t   t   t   t   t   t   t   t   t   !t   "t "  #t "  $t $ ? %t $)D%DD  $ B? &t &)D&DD  $ B? 't &)D'DD  $ B? (t()D(DD  $ BI )t )3D)DD?  $ BE *t*/D*Z Z   :  BE +t+/D+Z Z   :  BE ,t,/D,Z Z   :  BE -t-/D-Z Z   :  BE .t./D.Z Z   :  BE /t//D/Z Z   :  B~ E@E'# Z%"investment rate of the second year IF!E8@ :~ r@ J$tsrzA tףp=@%/( - t(\ @ t{Ga@  t } F@  tw>ע@  tK@tK@t<4;@ 't|nL@t|nL@ t|nL@t|nL@t|nL@t|nL@t͞@,t͞@$t͞@t͞@t͞@t͞@t͞@(t͞@t͞@ t͞@  t͞@ !t͞@#"t͞@ #t͞@ $t͞@%tk7@/&tk7@'tk7@)(tk7@)tk7@)*t +t ,,t*-t ..t,/t/~ E@E (#Z$!investment rate of the third year IF!EB@ :~ r@j@ JRt@+ %tףp=@ D D d% t(\ @ D Dd% t{Ga@ D Dd% tq= ף@.D Dd% t D DdL ttttttttttttttttttttttttttttt______/~ E@Ep(#Z%"investment rate of the fourth year IF!E2@ :r@ Jt^@   ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@E(#Z$!investment rate of the fifth year IF!E :rffffff@ J%t㥛Ę7@   ttt  tVš@ D @DD D D D @DDdDDDdDD D#D$D D D B toJǡ@D @DD lD D D @DdDDDdD D#D$D D D B toJǡ@ D @DD lD D D @DdDDDdD D#D$D D D BtoJǡ@/"L@DD lD D L@DdDDDdD D#D$LLD BtoJǡ@ toJǡ@toJǡ@toJǡ@toJǡ@toJǡ@ toJǡ@ tVš@tVš@tVš@tVš@tVš@tVš@tVš@tVš@tVš@ tVš@ tVš@"!tVš@!"tVš@$#tVš@%$tVš@&%tVš@'&tVš@&'tVš@'(tVš@ )tVš@%*t++t,,t--t..t//t~ E @ECZLiquid capital I !E^@ :~ rn@ J&t}3֣~@ tP)"FL@DD &L @D%dD&D'd B t  t tGa@ tGa@  tGa@tGa@tGa@tGa@ tGa@tGa@tGa@tGa@tGa@ tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@  tGa@!!tGa@""tGa@##tGa@$$tGa@&%tGa@'&tGa@*'tGa@)(tGa@()tGa@ f*t +PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t+PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t -PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t-PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t /PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t/PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@EP?FZConstruction period I!E@ :~ r@ J't%@)  ttt  fD @DD mD @D @D @D DdDDD DdDD DD @d B f&D @DD bD @D @D @D DdDD DdDD DD @d B fJ(Ls@ D @DD bD @D @D @D DdDD DdDD DD @d BfJ(Ls@$L@DD bL @L@L@D DdDD DdDD DL @d Bfy:@ fy:@fy:@fy:@fy:@fy:@fy:@ fgᔴ@fgᔴ@"fgᔴ@fgᔴ@fgᔴ@fgᔴ@fgᔴ@fgᔴ@fgᔴ@fgᔴ@! fgᔴ@ !fgᔴ@!"fgᔴ@"#fgᔴ@#$fgᔴ@$%f ur@%D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&f ur@(@D&@DD  D &@D&@D&@D &@d BV'f ur@'@D'@DD  D '@D'@D'@D '@d BV(f ur@@D(@DD  D (@D(@D(@D (@d BV)f ur@@D)@DD  D )@D)@D)@D )@d B\*t +FD*@Z Z  "D *@D*@D*@Z *@d B\+t ,FD+@Z Z  "D +@D+@D+@Z +@d B\,t -FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t .FD-@Z Z  "D -@D-@D-@Z -@d B\.t /FD.@Z Z  "D .@D.@D.@Z .@d B\/t.FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@E`CZOperation time I!E?@  :~ r@ J(tõ_.@ tףp=/( LL t(\  ( t{Ga tR tY4@ ) t,x@t,x@ t5o@tEHN@)tEHN@ tEHN@tEHN@tEHN@ tEHN@t|;O@ t|;O@ t|;O@ t|;O@t|;O@t|;O@ t|;O@ t|;O@ t|;O@ t|;O@  t|;O@ !t|;O@ "t|;O@ !#t|;O@ "$t|;O@ #%t={@ $&t={@ %'t={@ &(t={@ ')t={@*t+t,t -t,.t-/t ~ E&@E)#Z# Depreciable life of fixed assetsI!E :~ r@ J) tQtףp= DE tffff& /D @DD DD  BE tR /D @DD D D  BE t(  /D @DD D D  BE t|=0 /D @DD D D  BE t[5/D @DD D D  BtB9&/L@DD LL Bt9t&tY]t.)t(wt%(dtqBetF6tc@tI@tǶ(@tzV@t|&@tx~9@t,b@Φ@tiA@t( qB@  tzxCq@!!tPDR@""tâ@##tdG# q@$$tˣ@%%t bb4@&&t("r@'E'tRW1@(/D'@DD D&D' BE(tՆ@/D(@DD D'D( BE)tõ_.@/D)@DD D(D) BI*t *3D*@Z Z  D)D* BI+t)3D+@Z Z  D*D+ BI,t*3D,@Z Z  D+D, BI-t+3D-@Z Z  D,D- BI.t,3D.@Z Z  D-D. BI/t-3D/@Z Z  D.D/ B~ EX@E`CZ+(Depreciable life of houses and buildings I!E9@ :Q j*#u?) %/B>Vyyyyttttttttttttttttt___________________/~ E@E2Z!Depreciable life of equipments I!{9@ :~ E(@E`)#Z)&Rate of residual value of fixed assets IF!{ :~ E*@E)#Z&#Amortization period of other assets I!{h㈵> :~ E,@E*#Z# Rate of fixed assets maintenance IF!E? :~ E.@ECZ,)Rate of insurance premium of fixed assets IF!E? :~ E0@E=FZEmployee populationJ!EY@ :~ E1@EZAnnual salary per capita I !E? :~ E2@E(?FZRate of welfarism JF!EE@ :~ E3@EP*#Z$!maintaining cost of the reservoirEԦ# Z Yuan/kWh!EMbP? :DglmqpaOY (*xz !X"4#X$X%X&'(~ M4@ E*#Z # supporting fund for an immigrant E# Z  Yuan/year! Ey@  : ~ !E5@!E# Z! immigrants!E!Z!!!E:@! :!~ "E6@"E@!Z"52payment life of supporting fund for the immigrants"E0#"Z"year!"E$@" :"~ #E7@#ET%"Z# Material cost #I!#E@# :#~ $E8@$E0##Z$ Other costs $I!$E8@$ :$~ %M9@%EH#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&E2%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'E*#&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(E@  7ggD  )E ğ  d-C6?_*+%&?'?(?)?"??&U)000,0;000t000 0 0 0 0t 000000W00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ D?!e?( :%0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?ET ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@E}ZNumber of wind turbinesE!E@ :r sU#t003A  % !t  :! t :! t :! t@ :! t@ :! t@ :!t@ : !t@ : !t@ : !t@ : !t@ : !t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@! :!"t@" :!#t@# :!$t@$ :!%t@% : !&t@& :!!'t@' :"!(t@( :#!)t@) :$!*t * :%!+t + :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@E  : ! t& .> : ! t : ! t : ! t@ : ! t@  : ! t0@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@! : ! !t@@" : ! "t@@# : ! #t@@$ : ! $t@@% : ! %t@@& : ! &t@@' : !! 't@@( : "! (t@@) : #! )t@@* : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ E| /Z Static total investment I ! K@  : ~ r? J # t&1 A %   t  /( - t"  t  tK7@  tK7@  tK7@   tK7@#  tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@   !tK7@   "tK7@"  #tK7@#  $tK7@$  %tK7@%  &tK7@&  'tK7@'  (tK7@(  )tK7@ (  *t  +t*  ,t+  -t,  .t-  /t. ~ E@ E& Z equipments investment I ! K  :  r? J! trhA    -(w  t  /( LL t   t   tK7@   tK7@   tK7@   tK7@  tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  !tK7@   "tK7@!  #tK7@"  $tK7@   %tK7@ '  &tK7@   'tK7@ )  (tK7@'  )tK7@   *t *  +t +  ,t ,  -t -  .t .  /t / ~ EІ@ E?F Z Other investment I ! K  : ~ r^@ J" t   t  D $:LDD D D Dd B t  t  t   t)  t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   !t   "t "  #t "  $t $ P %t $:D%DD D D Dd BP &t &:D&DD D D Dd BP 't &:D'DD D D Dd BP (t (:D(DD D D Dd BZ )t (DD)DD? D D Dd BZ *t*DD*Z Z   Z Z Z d BZ +t+DD+Z Z   Z Z Z d BZ ,t,DD,Z Z   Z Z Z d BZ -t-DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t/DD/Z Z   Z Z Z d B~ E @ E0,# Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t   t  3 $)LDD  $ B t   t   t   t   t   t   t  t  t   t  t  t   t   t   t   t   t   t   t   t   t   t   t   t   !t !  "t !  #t #  $t # ? %t %)D%DD  $ B? &t %)D&DD  $ B? 't ')D'DD  $ B? (t ')D(DD  $ BI )t )3D)DD?  $ BE *t*/D*Z Z   :  BE +t+/D+Z Z   :  BE ,t,/D,Z Z   :  BE -t-/D-Z Z   :  BE .t./D.Z Z   :  BE /t//D/Z Z   :  B~ E@E,# Z%"investment rate of the second year IF!E8@ :~ r@ J$tA tףp=@/( - t(\ @  t{Ga@  tr@  tO.m@  tm0@tm0@t@3l@tLjFbY@tLjFbY@ tLjFbY@tLjFbY@tLjFbY@tLjFbY@t&W@t&W@t&W@t&W@t&W@t&W@ $t&W@ t&W@t&W@t&W@ t&W@!t&W@!"t&W@ #t&W@$$t&W@&%t۫@'&t۫@%'t۫@(t۫@)t۫@)*t*+t+,t,-t-.t./t/~ E@E,#Z$!investment rate of the third year IF!EB@ :~ r@j@ JRt@  %tףp=@ D D d% t(\ @ *D Dd% t{Ga@D Dd% tq= ף@ D Dd% tD DdL ttttttttttttttttttttttttttttt______/~ E@E -#Z%"investment rate of the fourth year IF!E2@ :r@ Jt^@   ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@Ep-#Z$!investment rate of the fifth year IF!E :rffffff@ J%tw&1@   ttt  t%C[@ D @DD D D D @DDdDDDdDD D#D$D D D B t r]@D @DD lD D D @DdDDDdD D#D$D D D B t r]@ D @DD lD D D @DdDDDdD D#D$D D D Bt r]@/"L@DD lD D L@DdDDDdD D#D$LLD Bt r]@ t r]@t r]@ t r]@t r]@t r]@t r]@t%C[@t%C[@t%C[@t%C[@t%C[@t%C[@t%C[@t%C[@t%C[@ t%C[@! t%C[@"!t%C[@#"t%C[@$#t%C[@%$t%C[@&%t%C[@'&t%C[@('t%C[@)(t%C[@ )t%C[@ *t*+t+,t,-t-.t./t/~ E @ECZLiquid capital I !E^@ :~ rn@ J&t}3֣~@& t P)"FL@DD &L @D%dD&D'd B t  t  tGa@/ tGa@  tGa@ tGa@ tGa@ tGa@tGa@ tGa@tGa@ tGa@tGa@ tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@ tGa@! tGa@"!tGa@#"tGa@#tGa@#$tGa@$%tGa@ &tGa@&'tGa@'(tGa@ )tGa@)f*t +PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t ,PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t -PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t .PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t /PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t/PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@E(=FZConstruction period I!E@  :~ r@ J't^:'@  ttt  f D @DD mD @D @D @D DdDDD DdDD DD @d B f D @DD bD @D @D @D DdDD DdDD DD @d B f}yZs@D @DD bD @D @D @D DdDD DdDD DD @d Bf}yZs@$L@DD bL @L@L@D DdDD DdDD DL @d BfoRr0ׅ@foRr0ו@foRr0ו@foRr0ו@foRr0ו@foRr0ו@foRr0ו@ f2ؕ@f2ؕ@f2ؕ@f2ؕ@f2ؕ@f2ؕ@f2ؕ@ f2ؕ@f2ؕ@ %f2ؕ@ f2ؕ@ !f2ؕ@!"f2ؕ@"#f2ؕ@($f2ؕ@$%fw[@%D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&fw[@(@D&@DD  D &@D&@D&@D &@d BV'fw[@ @D'@DD  D '@D'@D'@D '@d BV(fw[@(@D(@DD  D (@D(@D(@D (@d BV)fw[@)@D)@DD  D )@D)@D)@D )@d B\*t +FD*@Z Z  "D *@D*@D*@Z *@d B\+t ,FD+@Z Z  "D +@D+@D+@Z +@d B\,t -FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t .FD-@Z Z  "D -@D-@D-@Z -@d B\.t /FD.@Z Z  "D .@D.@D.@Z .@d B\/t.FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@E CZOperation time I!E?@  :~ r@ J(t w@ tףp=/( LL t(\ ' t{Ga/ t_   te@ t֩@ t֩@t>6W:,@tHtq@!tHtq@ tHtq@ tHtq@tHtq@tHtq@tb< xr@tb< xr@tb< xr@ )tb< xr@tb< xr@tb< xr@ tb< xr@ tb< xr@ tb< xr@ tb< xr@  tb< xr@ !tb< xr@"tb< xr@ !#tb< xr@ "$tb< xr@ #%t @ $&t @ %'t @ &(t @ ')t @%*t )+t*,t+-t,.t-/t.~ E&@E-#Z# Depreciable life of fixed assetsI!E :~ r@ J) tQtףp= DE tffff& /D @DD DD  BE tR &/D @DD D D  BE t$Wv /D @DD D D  BE tQ') /D @DD D D  BE t /D @DD D D  Btdž)9&/L@DD LL BtBttt{0ctNi2t< (tF*t0tTtP#0@t6D@t`^*@t~5ͱ@txk@t @tc6@t 0#@t{BHr @  tmc`.@!!tԄx=@""tSȯ%@##tcT׬@$$tt3@%%to0t@&&tZu<@'E't\D@@(/D'@DD D&D' BE(t.d z6@)/D(@DD D'D( BE)t w@/D)@DD D(D) BI*t)3D*@Z Z  D)D* BI+t *3D+@Z Z  D*D+ BI,t*3D,@Z Z  D+D, BI-t+3D-@Z Z  D,D- BI.t,3D.@Z Z  D-D. BI/t-3D/@Z Z  D.D/ B~ EX@EFZ+(Depreciable life of houses and buildings I!E9@ :Q j*#u!󃟶? %/B>Vyyyyttttttttttttttttt___________________/~ E@E7Z!Depreciable life of equipments I!{9@ :~ E(@E.#Z)&Rate of residual value of fixed assets IF!{ :~ E*@E`.#Z&#Amortization period of other assets I!{h㈵> :~ E,@E.#Z# Rate of fixed assets maintenance IF!E? :~ E.@E GZ,)Rate of insurance premium of fixed assets IF!E? :~ E0@E?FZEmployee populationJ!EY@ :~ E1@EZAnnual salary per capita I !E? :~ E2@E;FZRate of welfarism JF!EE@ :~ E3@E/#Z$!maintaining cost of the reservoirE# Z Yuan/kWh!EMbP? :DglmqpaOY (*xz !X"4#X$X%X&'(~ M4@ EP/#Z # supporting fund for an immigrant E(# Z  Yuan/year! Ey@  : ~ !E5@!E A Z! immigrants!E!Z!!!E:@! :!~ "E6@"E!Z"52payment life of supporting fund for the immigrants"EX#"Z"year!"E$@" :"~ #E7@#E%"Z# Material cost #I!#E@# :#~ $E8@$E,A#Z$ Other costs $I!$E8@$ :$~ %M9@%E#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&E7%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'E/#&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(E0H'Z(Rate of income tax (IF!(E@@( :(vtt  (   e i _ _ _    D   D               !! ""' ## $$ %% &&, '' (( ))       $$ %% && '' ))                         $      **  ++  ,,  --  ..  // &            a  t  5  e  HP  on  tio  HP  !!ate  ""Du  ##Pa $Pa  (&Le  ((I  )*Us  Tab "  ype  ) lat  ext  als omo +JCL   Tr olu pi 'sF PPr Sid yF rna ead ""Pap #Con %$EXE %int %&oup )'3H )(ing # +obA /HP   OBA  nOn DH Ove OH  lex eJo Sma ddP ue upl tem tio CED ATE Fee ion HP Ori FAC anu !!ial ""ode ##nua $$geO %%Pag &&PMa ''edT ((ue ))tPa -als  iff Cho  HPP  ion PE4 Exc  ter Pag ns ept  dH pti Ver  cep erI HPP upl int VE  peD  tra !!YH ""Tr  "%ass  ((rue ent  S4w Hub ndt oti PSm (odu TR $#tHu  '&rdr #'es & art  * sup   EP +Opt thL  mar _SI _27 HP &eUS lNu &vq0 Dev# !Num   Scr" Pag  **se  *+Res% HP>@  7ggD  )n0=6  d-C6?_*+%&?'?(?)?"??&U)000,0;000t000 0 0 0 0t 000000W00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ D?!e?( :$0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?E ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@EZNumber of wind turbinesE!E@ :r sU#t003A % !t :! t :! t :! t@ :! t@ :! t@ :!t@ : !t@ : !t@ : !t@ : !t@ : !t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@! :!"t@" :!#t@# :!$t@$ :!%t@% : !&t@& :!!'t@' :"!(t@( :#!)t@) :$!*t * :%!+t + :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@E4HZInstalled capacity JB%E^@ DDh J _S!t :! t :! t :! }w-!l?/ :! }w-!l? :! }w-!l? :!}w-!l?  : !}w-!l? : !}w-!l? : !}w-!l?  : !}w-!l?  : !}w-!l? :!}w-!l      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnpqrstuvwxyz{|}~?  :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l? :! }w-!l? :!!}w-!l? :!"}w-!l? " :!#}w-!l?" :!$}w-!l?# :!%}w-!l? % : !&}w-!l?% :!!'}w-!l? ' :"!(}w-!l?' :#!)}w-!l? ) :$!*}* :%!+}+ :&!,}, :'!-}- :(!.}. :)!/}/ :*~ E@E%ZAnnual operation hours I %KUUUUU@DD h JT _S!t :! t? :! t? :! ? :! ? :! ? :!?  : !?  : !?  : !?  : !?  : !?  :!?  :!?  :!? :!? :!? :!? :!? :!? :!? :!? :!? :!? :! ? :!!?! :!"?" :!#?# :!$?$ :!%?% : !&?& :!!'?' :"!(?( :#!)?) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E8'/ZAnnual Electricity Supplied I !E@ :hxp Z41Maintianing cost for the reservoir(0.001Yuan/kWh)h!t :! t :! t :! tGzL@ :! tGzL@ :! tGzL@ :!tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :! tGzL@ :!!tGzL@! :!"tGzL@" :!#tGzL@# :!$tGzL@$ :!%tGzL@% : !&tGzL@& :!!'tGzL@' :"!(tGzL@( :#!)tGzL@) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E/Z%"Electricity tariff (excluding VAT) I !Ew-!l? :hxHZEsupporting fund for the immigrants(400Yuan/year 26 persons 10 years)h!t :! t :! t :! t :! tp= ף?. :! tp= ף? :!tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? :!tp= ף? :!tp= ף? :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :! t :!!t ! :!"t " :!#t # :!$t $ :!%t % : !&t & :!!'t ' :"!(t ( :#!)t ) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@ Ep%/Z Static total investment I # K@ %  h J _S! t  : ! t& .>  : ! t& .> : ! t : ! t : ! t@ : ! t@ : ! t0@ : ! t@@ : ! t@@  : ! t@@ : ! t@@  : ! t@@ : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@ : ! t@@ ! : ! !t@@ " : ! "t@@ # : ! #t@@ $ : ! $t@@ % : ! %t@@ & : ! &t@@ ' : !! 't@@ ( : "! (t@@ ) : #! )t@@* : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ E@% /Z Static total investment I ! K@  : ~ r? J # t&1 A %   t   /( - t  t   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@  tK7@  tK7@  tK7@   tK7@   tK7@   tK7@  tK7@  tK7@   tK7@  tK7@   tK7@   tK7@  tK7@  tK7@  tK7@   tK7@   !tK7@   "tK7@ !  #tK7@ "  $tK7@$  %tK7@ $  &tK7@&  'tK7@ &  (tK7@ '  )tK7@ (  *t  +t+  ,t+  -t,  .t-  /t/ ~ E@ E@» Z equipments investment I ! K  :  r? J! trhA   -(w  t *  /( LL t   t   tK7@  tK7@   tK7@   tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@ (  tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@ !  tK7@   !tK7@ #  "tK7@!  #tK7@ $  $tK7@ &  %tK7@$  &tK7@   'tK7@&  (tK7@   )tK7@(  *t *  +t +  ,t ,  -t -  .t .  /t / ~ EІ@ E3H Z Other investment I ! K  : ~ r^@ J" t   t  D $:LDD D D Dd B t   t  t   t  t   t   t   t   t  t   t   t   t   t   t  t   t  t   t  t   t  t   t  t   !t!  "t "  #t#  $t $ P %t%:D%DD D D Dd BP &t &:D&DD D D Dd BP 't':D'DD D D Dd BP (t (:D(DD D D Dd BZ )t)DD)DD? D D Dd BZ *t*DD*Z Z   Z Z Z d BZ +t+DD+Z Z   Z Z Z d BZ ,t,DD,Z Z   Z Z Z d BZ -t-DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t/DD/Z Z   Z Z Z d B~ E @ E Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t   t 3 $)LDD  $ B t   t   t   t   t   t   t   t   t  t  t   t  t   t  t   t  t   t  t   t  t   t  t   t   !t !  "t"  #t #  $t$ ? %t %)D%DD  $ B? &t&)D&DD  $ B? 't ')D'DD  $ B? (t()D(DD  $ BI )t )3D)DD?  $ BE *t*/D*Z Z   :  BE +t+/D+Z Z   :  BE ,t,/D,Z Z   :  BE -t-/D-Z Z   :  BE .t./D.Z Z   :  BE /t//D/Z Z   :  B~ E@E@ Z%"investment rate of the second year IF!E8@ :~ r@ J$trbA tףp=@/( - t(\ @ ) t{Ga@  tpꕍe@  tP@  tI@ tI@tD2ȃ;@tw@tw@tw@ tw@tw@tw@tkd; @&tkd; @tkd; @tkd; @tkd; @tkd; @tkd; @ tkd; @tkd; @tkd; @ tkd; @ !tkd; @!"tkd; @"#tkd; @#$tkd; @.%t2@%&t2@$'t2@'(t2@()t2@)*t +t ,,t*-t ..t,/t/~ E@EZ$!investment rate of the third year IF!EB@ :~ r@j@ JRt@  %tףp=@ D D d% t(\ @ D Dd% t{Ga@ D Dd% tq= ף@D Dd% t D DdL ttttttttttttttttttttttttttttt______/~ E@E౹Z%"investment rate of the fourth year IF!E2@ :r@ Jt^@  ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@E0Z$!investment rate of the fifth year IF!E :rffffff@ J%t -j@  ttt  tx@D @DD D D D @DDdDDDdDD D#D$D D D B tv@D @DD lD D D @DdDDDdD D#D$D D D B tv@ D @DD lD D D @DdDDDdD D#D$D D D Btv@/"L@DD lD D L@DdDDDdD D#D$LLD Btv@ tv@tv@tv@tv@tv@tv@ tx@tx@tx@tx@tx@tx@tx@tx@tx@ tx@! tx@"!tx@#"tx@$#tx@%$tx@&%tx@'&tx@('tx@'(tx@()tx@*t++t,,t--t..t//t~ E @E'IZLiquid capital I !E^@ :~ rn@ J&t}3֣~@ t P)"FL@DD &L @D%dD&D'd B t t  tGa@ tGa@  tGa@ tGa@tGa@ tGa@ tGa@tGa@tGa@,tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@! tGa@!tGa@#"tGa@"#tGa@$$tGa@%%tGa@&&tGa@''tGa@((tGa@))tGa@*f*t +PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t+PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t -PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t-PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t /PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t/PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@E(0HZConstruction period I!E@  :~ r@ J't%Ob@  ttt  f D @DD mD @D @D @D DdDDD DdDD DD @d B f D @DD bD @D @D @D DdDD DdDD DD @d B f/Ot@ D @DD bD @D @D @D DdDD DdDD DD @d Bf/Ot@$L@DD bL @L@L@D DdDD DdDD DL @d Bf΅k@f΅k@f΅k@f΅k@f΅k@f΅k@f΅k@fZoY@fZoY@fZoY@fZoY@fZoY@fZoY@fZoY@fZoY@fZoY@"fZoY@ fZoY@ !fZoY@!"fZoY@"#fZoY@#$fZoY@$%fk E@%D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&fk E@&@D&@DD  D &@D&@D&@D &@d BV'fk E@'@D'@DD  D '@D'@D'@D '@d BV(fk E@(@D(@DD  D (@D(@D(@D (@d BV)fk E@)@D)@DD  D )@D)@D)@D )@d B\*t +FD*@Z Z  "D *@D*@D*@Z *@d B\+t ,FD+@Z Z  "D +@D+@D+@Z +@d B\,t -FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t .FD-@Z Z  "D -@D-@D-@Z -@d B\.t /FD.@Z Z  "D .@D.@D.@Z .@d B\/t.FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@E"IZOperation time I!E?@  :~ r@ J(tmL0@ tףp= /( LL t(\  t{Ga tw  tvo@  t\ڼ@ t\ڼ@t6X@!tƻ2@ tƻ2@tƻ2@ tƻ2@tƻ2@tƻ2@t(y镸@ t(y镸@ t(y镸@)t(y镸@ t(y镸@t(y镸@ t(y镸@ t(y镸@ t(y镸@ t(y镸@- t(y镸@ !t(y镸@"t(y镸@ #t(y镸@ $t(y镸@ #%tcd]-@#&tcd]-@ %'tcd]-@)(tcd]-@ )tcd]-@%*t+t*,t -t .t /t.~ E&@EZ# Depreciable life of fixed assetsI!E :~ r@ J) tQtףp= DE tffff& /D @DD DD  BE tR /D @DD D D  BE tp (/D @DD D D  BE t&a# /D @DD D D  BE tTh/D @DD D D  Bt9&/L@DD LL BtޏKt/Ot^ۨttؒtuZ @tŌ @t ʔW@tvDDQ@tK"v@tE`N@t@`@tOs@tNT@  tY_N}@!!t޾Ϋ@""t2E_@##t>@$$tr@%%tfش@&&t0ɮ@'E'tm:@(/D'@DD D&D' BE(tAvZ}@)/D(@DD D'D( BE)tmL0@/D)@DD D(D) BI*t *3D*@Z Z  D)D* BI+t)3D+@Z Z  D*D+ BI,t*3D,@Z Z  D+D, BI-t+3D-@Z Z  D,D- BI.t,3D.@Z Z  D-D. BI/t-3D/@Z Z  D.D/ B~ EX@E JZ+(Depreciable life of houses and buildings I!E9@ :Q j*#u*Xh@? %/B>Vyyyyttttttttttttttttt___________________/~ E@E<Z!Depreciable life of equipments I!{9@ :~ E(@EвZ)&Rate of residual value of fixed assets IF!{ :~ E*@E Z&#Amortization period of other assets I!{h㈵> :~ E,@EpZ# Rate of fixed assets maintenance IF!E? :~ E.@EJZ,)Rate of insurance premium of fixed assets IF!E? :~ E0@E(3HZEmployee populationJ!EY@ :~ E1@ELZAnnual salary per capita I !E? :~ E2@E1HZRate of welfarism JF!EE@ :~ E3@EZ$!maintaining cost of the reservoirEh# Z Yuan/kWh!EMbP? :DglmqpaOY (*xz !X"4#X$X%X&'(~ M4@ EZ # supporting fund for an immigrant E# Z  Yuan/year! Ey@  : ~ !E5@!E,A Z! immigrants!E!Z!!!E:@! :!~ "E6@"E!Z"52payment life of supporting fund for the immigrants"E#"Z"year!"E$@" :"~ #E7@#E&"Z# Material cost #I!#E@# :#~ $E8@$E0"A#Z$ Other costs $I!$E8@$ :$~ %M9@%E#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&E<%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'E`&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(E4H'Z(Rate of income tax (IF!(E@@( :(vtt  (   e i _ _ _    D   D               !! ""' ## $$ %% &&, '' (( ))            !! ## $$ && ((                       ( **  ,,  -- ..               a t  5  e  HP  on  tio  HP  ate  Du  Pa  Pa  "!Le  ""I  $#*Us $$Tab  %%ype &&lat  ''ext ((als  ))omo  )JCL  Tr ) olu  pi sF  PPr Sid yF rna ead Pap Con &EXE int oup 3H $ing .&obA  +*HP OBA nOn DH .Ove OH  lex eJo Sma ddP ue upl tem tio CED ATE Fee ion HP Ori FAC !!anu ""ial ##ode $$nua %%geO &&Pag ))PMa edT ue tPa als  iff  Cho HPP  ion  PE4  Exc ter  Pag  ns  ept  dH  pti Ver  !!cep ##erI $$HPP %%upl &&int ''VE ((peD  ))tra )YH Tr ass rue  ent S4w (Hub ndt  oti PSm odu  TR ( tHu rdr es art #sup EP Opt thL mar _SI _27 !HP  ""eUS !#lNu ''vq0 ((Dev %)Num -*Scr ++Pag ,,se -Res  .HP //me  rCu Tr **leR  *+gT$ >@  7ggD  )A`/  d-C6?_*+%&?'?(?)?"??&U)000,0;000t000 0 0 0 0t 000000W00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ D?!e( :"0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?E0 ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@E»ZNumber of wind turbinesE!E@ :r sU#t003A  % !t  :! t :! t :! t@ :! t@ :! t@ :!t@ : !t@ : !t@ : !t@ : !t@ : !t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@! :!"t@" :!#t@# :!$t@$ :!%t@% : !&t@& :!!'t@' :"!(t@( :#!)t@) :$!*t * :%!+t + :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@E4HZInstalled capacity JB%E^@ DDh J _S!t :! t :! t :! }w-!l?/ :! }w-!l? :! }w-!l? :!}w-!l?  : !}w-!l?  : !}w-!l? : !}w-!l?  : !}w-!l?  : !}w-!l? :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :! }w-!l? :!!}w-!l? ! :!"}w-!l? " :!#}w-!l? # :!$}w-!l? $ :!%}w-!l?$ : !&}w-!l? & :!!'}w-!l?& :"!(}w-!l? ( :#!)}w-!l?( :$!*}* :%!+}, :&!,}- :'!-}. :(!.}. :)!/} :*~ E@EZAnnual operation hours I %KUUUUU@DD h JT _S!t :! t? :! t? :! ? :! ? :! ? :!?  : !?  : !?  : !?  : !?  : !?  :!?  :!?  :!? :!? :!? :!? :!? :!? :!? :!? :!? :!? :! ? :!!?! :!"?" :!#?# :!$?$ :!%?% : !&?& :!!'?' :"!(?( :#!)?) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E8/ZAnnual Electricity Supplied I !E@ :hx Z41Maintianing cost for the reservoir(0.001Yuan/kWh)h!t :! t :! t :! tGzL@ :! tGzL@ :! tGzL@ :!tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ :!tGzL@  :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@! :! tGzL@" :!!tGzL@# :!"tGzL@$ :!#tGzL@% :!$tGzL@& :!%tGzL@' : !&tGzL@( :!!'tGzL@) :"!(tGzL@ :#!)tGzL@  :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@EP/Z%"Electricity tariff (excluding VAT) I !Ew-!l? :hxHZEsupporting fund for the immigrants(400Yuan/year 26 persons 10 years)h!t :! t :! t :! t :! tp= ף?. :! tp= ף? :!tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? :!tp= ף? :!tp= ף? :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :! t :!!t ! :!"t " :!#t # :!$t $ :!%t % : !&t & :!!'t ' :"!(t ( :#!)t ) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@ E/Z Static total investment I # K@ %  h J _S! t  : ! t& .>  : ! t& .> : ! t : ! t : ! t@ : ! t@ : ! t0@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@  : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@! : ! !t@@" : ! "t@@# : ! #t@@$ : ! $t@@% : ! %t@@& : ! &t@@' : !! 't@@( : "! (t@@) : #! )t@@* : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ E /Z Static total investment I ! K@  : ~ r? J # t&1 A %   t/  /( - t   t   tK7@   tK7@   tK7@  tK7@  tK7@   tK7@   tK7@  tK7@  tK7@   tK7@  tK7@*  tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@ !  tK7@ "  !tK7@ #  "tK7@"  #tK7@ %  $tK7@#  %tK7@ '  &tK7@&  'tK7@ )  (tK7@(  )tK7@  *t  +t*  ,t+  -t,  .t-  /t. ~ E@ Ej Z equipments investment I ! K  :  r? J! trhA    -(w  t  /( LL t *  t   tK7@ %  tK7@   tK7@   tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@   tK7@  tK7@  tK7@  tK7@   !tK7@!  "tK7@!  #tK7@#  $tK7@ $  %tK7@%  &tK7@%  'tK7@'  (tK7@'  )tK7@)  *t *  +t +  ,t ,  -t -  .t .  /t / ~ EІ@ E(T Z Other investment I ! K  : ~ r^@ J" t   t  D $:LDD D D Dd B t   t   t   t   t   t   t  t   t   t   t   t   t  t   t   t   t   t   t   t   t   t   t   t !  !t   "t #  #t "  $t % P %t $:D%DD D D Dd BP &t ':D&DD D D Dd BP 't &:D'DD D D Dd BP (t ):D(DD D D Dd BZ )t (DD)DD? D D Dd BZ *t*DD*Z Z   Z Z Z d BZ +t+DD+Z Z   Z Z Z d BZ ,t,DD,Z Z   Z Z Z d BZ -t-DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t/DD/Z Z   Z Z Z d B~ E @ E Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t  t, 3 $)LDD  $ B t   t   t   t  t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   !t "  "t !  #t $  $t # ? %t &)D%DD  $ B? &t %)D&DD  $ B? 't ()D'DD  $ B? (t ')D(DD  $ BI )t+3D)DD?  $ BE *t*/D*Z Z   :  BE +t+/D+Z Z   :  BE ,t,/D,Z Z   :  BE -t-/D-Z Z   :  BE .t./D.Z Z   :  BE /t//D/Z Z   :  B~ E@E Z%"investment rate of the second year IF!E8@ :~ r@ J$t^Y!K<A  tףp=@ /( - t(\ @  t{Ga@  tK@  t+(N0@  teyã@ teyã@tL0yڦ@tn/@tn/@tn/@tn/@tn/@tn/@tR%XG@tR%XG@tR%XG@tR%XG@tR%XG@tR%XG@tR%XG@tR%XG@tR%XG@tR%XG@ tR%XG@ !tR%XG@!"tR%XG@"#tR%XG@#$tR%XG@$%tl_/@%&tl_/@&'tl_/@'(tl_/@()tl_/@)*t +t-,t*-t/.t,/t ~ E@E@Z$!investment rate of the third year IF!EB@ :~ r@j@ JRt@  %tףp=@ D D d% t(\ @ D Dd% t{Ga@D Dd% tq= ף@D Dd% t D DdL ttttttttttttttttttttttttttttt______/~ E@EZ%"investment rate of the fourth year IF!E2@ :r@ Jt^@   ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@EඹZ$!investment rate of the fifth year IF!E :rffffff@ J%tyh,;@!  ttt  tS@D @DD D D D @DDdDDDdDD D#D$D D D B t#~@ D @DD lD D D @DdDDDdD D#D$D D D B t#~@ D @DD lD D D @DdDDDdD D#D$D D D Bt#~@/"L@DD lD D L@DdDDDdD D#D$LLD Bt#~@t#~@ t#~@t#~@t#~@&t#~@t#~@tS@tS@tS@tS@'tS@tS@)tS@tS@tS@tS@ tS@"!tS@"tS@$#tS@#$tS@$%tS@&tS@'tS@'(tS@)tS@)*t++t+,t )-t-.t//t/~ E @EFZLiquid capital I !E^@ :~ rn@ J&t}3֣~@ tP)"FL@DD &L @D%dD&D'd B t  t tGa@  tGa@  tGa@ tGa@ tGa@tGa@ tGa@ tGa@ tGa@ 'tGa@ tGa@tGa@ tGa@tGa@tGa@tGa@tGa@tGa@ tGa@tGa@ tGa@ tGa@!tGa@ "tGa@$#tGa@"$tGa@ &%tGa@ &tGa@ ('tGa@ )(tGa@ )tGa@f*t +PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t ,PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t -PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t .PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t /PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t/PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@EPTZConstruction period I!E@  :~ r@ J't6yv>@  ttt  f D @DD mD @D @D @D DdDDD DdDD DD @d B f D @DD bD @D @D @D DdDD DdDD DD @d B fDSt@ D @DD bD @D @D @D DdDD DdDD DD @d BfDSt@$L@DD bL @L@L@D DdDD DdDD DL @d Bf]e@f]e@f]e@f]e@f]e@f]e@f]e@f @f @"f @f @f @f @f @f @#f @f @ f @ !f @!"f @"#f @%$f @$%f/0&@%D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&f/0&@&@D&@DD  D &@D&@D&@D &@d BV'f/0&@'@D'@DD  D '@D'@D'@D '@d BV(f/0&@(@D(@DD  D (@D(@D(@D (@d BV)f/0&@)@D)@DD  D )@D)@D)@D )@d B\*t +FD*@Z Z  "D *@D*@D*@Z *@d B\+t ,FD+@Z Z  "D +@D+@D+@Z +@d B\,t -FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t .FD-@Z Z  "D -@D-@D-@Z -@d B\.t /FD.@Z Z  "D .@D.@D.@Z .@d B\/t.FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@E<ZOperation time I!E?@  :~ r@ J(t_9_R@ tףp=/( LL t(\   t{Ga tv  tHG@ t<@ t<@t7M 2@ t'zܸ@&t'zܸ@ t'zܸ@t'zܸ@%t'zܸ@(t'zܸ@ t{zܸ@ t{zܸ@t{zܸ@t{zܸ@t{zܸ@t{zܸ@t{zܸ@ t{zܸ@ t{zܸ@t{zܸ@ t{zܸ@!t{zܸ@"t{zܸ@#t{zܸ@$t{zܸ@%tV->t@#&tV->t@'tV->t@((tV->t@)tV->t@!*t++t,,t.-t .t/t-~ E&@E0Z# Depreciable life of fixed assetsI!E :~ r@ J) tQtףp=DE tffff& /D @DD DD  BE tR/D @DD D D  BE tI`U /D @DD D D  BE tЈ& /D @DD D D  BE tJE|/D @DD D D  BtM!9&/L@DD LL BtA] ftpilwKt+t/tgY(tB tpUaut\2tjMdtdT@t4!.C@t_d@tt 3@tame@t'gAL@tU֞@tE~6@tYR@  tD$m@!!tID@""txq9r@##t3>`@$$tp @%%t#ӃO5@&&tX}6q|@'E't[^@(/D'@DD D&D' BE(t9K @)/D(@DD D'D( BE)t_9_R@/D)@DD D(D) BI*t *3D*@Z Z  D)D* BI+t-3D+@Z Z  D*D+ BI,t*3D,@Z Z  D+D, BI-t)3D-@Z Z  D,D- BI.t,3D.@Z Z  D-D. BI/t+3D/@Z Z  D.D/ B~ EX@EMZ+(Depreciable life of houses and buildings I!E9@ :Q j*#ua;T? %/B>Vyyyyttttttttttttttttt___________________/~ E@E1Z!Depreciable life of equipments I!{9@ :~ E(@EZ)&Rate of residual value of fixed assets IF!{ :~ E*@EзZ&#Amortization period of other assets I!{h㈵> :~ E,@E Z# Rate of fixed assets maintenance IF!E? :~ E.@EMZ,)Rate of insurance premium of fixed assets IF!E? :~ E0@ETZEmployee populationJ!EY@ :~ E1@EZAnnual salary per capita I !E? :~ E2@ETZRate of welfarism JF!EE@ :~ E3@EpZ$!maintaining cost of the reservoirE# Z Yuan/kWh!EMbP? :DglmqpaOY (*xz !X"4#X$X%X&'(~ M4@ EZ # supporting fund for an immigrant Eԧ# Z  Yuan/year! Ey@  : ~ !E5@!E# Z! immigrants!E!Z!!!E:@! :!~ "E6@"E@u!Z"52payment life of supporting fund for the immigrants"E#"Z"year!"E$@" :"~ #E7@#ET&"Z# Material cost #I!#E@# :#~ $E8@$E##Z$ Other costs $I!$E8@$ :$~ %M9@%Eȗ#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&E1%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'E&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(EЕT'Z(Rate of income tax (IF!(E@@( :(vtt  (   e i _ _ _    D   D               !! ""' ## $$ %% &&, '' (( ))     %% '' ))                     !! "" ## $$ %% && '' (( ))           a t   5  e  HP  on  tio  HP ate #Du  Pa  Pa  Le  !I  ! *Us  $$Tab  -)ype  **lat  ++ext ,,als  --omo  ..JCL  //Tr olu pi sF  PPr  Sid  yF  rna  ead  Pap  Con  EXE  int  ""oup  &&3H  ((ing  obA  HP "OBA $nOn DH Ove / OH lex eJo Sma -*ddP  /ue   upl + tem tio  CED ATE" Fee" ion HP Ori !FAC $%anu (&ial (ode nua geO  Pag  PMa  edT  ue tPa  als iff  Cho  HPP ion PE4 Exc ter  Pag ns ept dH  pti Ver cep erI HPP !!upl ""int ##VE  %$peD  &%tra &&YH  ('Tr ((ass .)rue ent S4w  Hub ndt ##oti PSm odu TR (tHu $rdr "es art sup EP )Opt $thL" $mar )_SI (_27 HP "eUS" &$lNu &vq0 'Dev )Num ,+Scr  -Pag -.se /Res HP  me  **rCu  *+Tr  *-leR" gT>@  7ggD  )FRX  d-C6?_*+%&?'?(?)?"??&U)000,0;000t000 0 0 0 0t 000000W00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ D?!e( :!0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?EpU $ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@EPjZNumber of wind turbinesE!E@ :r sU#t003A  % !t  :! t :! t :! t@ :! t@ :! t@ :!t@ : !t@ : !t@ : !t@ : !t@ : !t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@! :!"t@" :!#t@# :!$t@$ :!%t@% : !&t@& :!!'t@' :"!(t@( :#!)t@) :$!*t * :%!+t* :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@E(TZInstalled capacity JB%E^@ DDh J _S!t :! t :! t :! }w-!l? :! }w-!l? :! }w-!l? :!}w-!l?  : !}w-!l? : !}w-!l? : !}w-!l?  : !}w-!l?  : !}w-!l? :!}w-!l? :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l? :! }w-!l? :!!}w-!l? ! :!"}w-!l? " :!#}w-!l?" :!$}w-!l? $ :!%}w-!l? % : !&}w-!l? & :!!'}w-!l? ' :"!(}w-!l? ( :#!)}w-!l?( :$!*}* :%!+}+ :&!,}, :'!-}- :(!.}. :)!/}/ :*~ E@E jZAnnual operation hours I %KUUUUU@ *DD h JT _S!t :! t? :! t? :! ? :! ? :! ? :!?  : !?  : !?  : !?  : !?  : !?  :!?  :!?  :!? :!? :!? :!? :!? :!? :!? :!? :!? :!? :! ? :!!?! :!"?" :!#?# :!$?$ :!%?% : !&?& :!!'?' :"!(?( :#!)?) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E@E/ZAnnual Electricity Supplied I !E@ :hxu Z41Maintianing cost for the reservoir(0.001Yuan/kWh)h!t :! t :! t :! tGzL@ :! tGzL@ :! tGzL@ :!tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :! tGzL@ :!!tGzL@! :!"tGzL@" :!#tGzL@# :!$tGzL@$ :!%tGzL@% : !&tGzL@& :!!'tGzL@' :"!(tGzL@( :#!)tGzL@) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E/Z%"Electricity tariff (excluding VAT) I !Ew-!l? :hxHZEsupporting fund for the immigrants(400Yuan/year 26 persons 10 years)h!t :! t :! t :! t :! tp= ף? + :! tp= ף? :!tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? :!tp= ף? :!tp= ף? :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :! t :!!t ! :!"t " :!#t # :!$t $ :!%t % : !&t & :!!'t ' :"!(t ( :#!)t ) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@ Ei/Z Static total investment I # K@  %  h J _S! t  : ! t& .>  : ! t& .> : ! t : ! t : ! t@ : ! t@ : ! t0@ : ! t@@ : ! t@@  : ! t@@ : ! t@@ : ! t@@ : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@ : ! t@@ ! : ! !t@@ " : ! "t@@ # : ! #t@@ $ : ! $t@@ % : ! %t@@ & : ! &t@@ ' : !! 't@@ ( : "! (t@@ ) : #! )t@@* : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ Ei /Z Static total investment I ! K@  : ~ r? J # t&1 A %   t  /( - t )  t+  tK7@   tK7@   tK7@   tK7@  tK7@  tK7@   tK7@  tK7@  tK7@  tK7@  tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@ !  tK7@   tK7@  tK7@"  !tK7@!  "tK7@&  #tK7@  $tK7@#  %tK7@%  &tK7@&  'tK7@ &  (tK7@(  )tK7@ (  *t  +t-  ,t,  -t,  .t-  /t. ~ E@ E& Z equipments investment I ! K  :  r? J! trhA    -(w  t  /( LL t   t  tK7@/  tK7@   tK7@   tK7@   tK7@   tK7@   tK7@  tK7@  tK7@   tK7@"  tK7@  tK7@  tK7@  tK7@   tK7@  tK7@  tK7@  tK7@   tK7@  tK7@  tK7@ #  tK7@  !tK7@   "tK7@!  #tK7@   $tK7@ $  %tK7@$  &tK7@%  'tK7@&  (tK7@'  )tK7@)  *t *  +t +  ,t ,  -t -  .t .  /t / ~ EІ@ EPT Z Other investment I ! K  : ~ r^@ J" t   t D $:LDD D D Dd B t   t   t   t   t   t   t#  t   t   t  t   t   t   t  t   t  t   t  t   t  t   t  t   t   !t   "t"  #t "  $t$ P %t%:D%DD D D Dd BP &t &:D&DD D D Dd BP 't':D'DD D D Dd BP (t (:D(DD D D Dd BZ )t)DD)DD? D D Dd BZ *t,DD*Z Z   Z Z Z d BZ +t+DD+Z Z   Z Z Z d BZ ,t.DD,Z Z   Z Z Z d BZ -t-DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t/DD/Z Z   Z Z Z d B~ E @ EP Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t %  t  3 $)LDD  $ B t/  t   t   t  t   t   t   t   t   t   t   t   t   t   t  t   t  t   t  t   t  t   t  t   !t!  "t !  #t#  $t # ? %t )D%DD  $ B? &t&)D&DD  $ B? 't ')D'DD  $ B? (t()D(DD  $ BI )t )3D)DD?  $ BE *t*/D*Z Z   :  BE +t+/D+Z Z   :  BE ,t,/D,Z Z   :  BE -t-/D-Z Z   :  BE .t./D.Z Z   :  BE /t//D/Z Z   :  B~ E@E Z%"investment rate of the second year IF!E8@ :~ r@ J$t.ʿA tףp=@/( - t(\ @ t{Ga@  t=@  tXgvƠ@  tMЉa@tMЉa@tQ/@ tJҸ=@ tJҸ=@ tJҸ=@tJҸ=@ tJҸ=@$tJҸ=@t(e<@t(e<@t(e<@t(e<@t(e<@t(e<@t(e<@t(e<@t(e<@t(e<@ t(e<@ !t(e<@!"t(e<@"#t(e<@#$t(e<@$%t¬@ &t¬@ 't¬@'(t¬@&)t¬@)*t+t,t --t+.t*/t.~ E@EZ$!investment rate of the third year IF!EB@ :~ r@j@ JRt@  %tףp=@ D D d% t(\ @ D Dd% t{Ga@ D Dd% tq= ף@ )D Dd% t D DdL ttttttttttttttttttttttttttttt______/~ E@E@Z%"investment rate of the fourth year IF!E2@ :r@ Jt^@   ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@EZ$!investment rate of the fifth year IF!E :rffffff@ J%t+n@   ttt  tx&1h@D @DD D D D @DDdDDDdDD D#D$D D D B t/$l@D @DD lD D D @DdDDDdD D#D$D D D B t/$l@ D @DD lD D D @DdDDDdD D#D$D D D Bt/$l@/"L@DD lD D L@DdDDDdD D#D$LLD Bt/$l@ t/$l@t/$l@t/$l@t/$l@ t/$l@t/$l@ tx&1h@tx&1h@tx&1h@tx&1h@tx&1h@tx&1h@tx&1h@tx&1h@tx&1h@ tx&1h@! tx&1h@"!tx&1h@#"tx&1h@$#tx&1h@%$tx&1h@&%tx&1h@'&tx&1h@&'tx&1h@'(tx&1h@ )tx&1h@)*t++t,,t--t..t//t~ E @E`"IZLiquid capital I !E^@ :~ rn@ J&t}3֣~@  tP)"FL@DD &L @D%dD&D'd B t  t tGa@  tGa@  tGa@ tGa@ tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@ tGa@ tGa@tGa@tGa@ tGa@ tGa@tGa@!tGa@tGa@ tGa@ !tGa@%"tGa@ "#tGa@#$tGa@%tGa@'&tGa@('tGa@ (tGa@-)tGa@%f*t +PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t ,PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t,PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t .PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t /PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t/PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@ETZConstruction period I!E@ :~ r@ J'tm@  ttt  f'D @DD mD @D @D @D DdDDD DdDD DD @d B fD @DD bD @D @D @D DdDD DdDD DD @d B fD4Ot@ D @DD bD @D @D @D DdDD DdDD DD @d BfD4Ot@$L@DD bL @L@L@D DdDD DdDD DL @d BfW̃@fW̃@ fW̃@fW̃@fW̃@fW̃@fW̃@f$ũ@f$ũ@ f$ũ@f$ũ@f$ũ@f$ũ@f$ũ@f$ũ@f$ũ@f$ũ@ f$ũ@ !f$ũ@!"f$ũ@ #f$ũ@#$f$ũ@$%f{I@%D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&f{I@(@D&@DD  D &@D&@D&@D &@d BV'f{I@)@D'@DD  D '@D'@D'@D '@d BV(f{I@.@D(@DD  D (@D(@D(@D (@d BV)f{I@)@D)@DD  D )@D)@D)@D )@d B\*t +FD*@Z Z  "D *@D*@D*@Z *@d B\+t ,FD+@Z Z  "D +@D+@D+@Z +@d B\,t -FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t .FD-@Z Z  "D -@D-@D-@Z -@d B\.t /FD.@Z Z  "D .@D.@D.@Z .@d B\/t,FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@ECZOperation time I!E?@  :~ r@ J(tmɯv@ tףp=/( LL t(\  t{Ga  t>Xٽ  t2*!3@" t(ҥm@ t(ҥm@t68bݻ@ t9T.@ t9T.@ t9T.@t9T.@ t9T.@ t9T.@t{;J;@ t{;J;@(t{;J;@t{;J;@t{;J;@t{;J;@ t{;J;@t{;J;@t{;J;@ t{;J;@  t{;J;@!t{;J;@"t{;J;@ #t{;J;@ #$t{;J;@(%t@&t@ %'t@ (t@ ')t@*t/+t,t+-t.t*/t~ E&@E໹Z# Depreciable life of fixed assetsI!E :~ r@ J) tQtףp= DE tffff& /D @DD DD  BE tR$/D @DD D D  BE tG</D @DD D D  BE t͉ /D @DD D D  BE tȦ^q/D @DD D D  BtZ%9&/L@DD LL BtfGt (tDtL|@""t^ @##tO @$$t*,@%%t9 ̊u@&&tk@'E't齀@(/D'@DD D&D' BE(tϒٶQ@)/D(@DD D'D( BE)tmɯv@/D)@DD D(D) BI*t*3D*@Z Z  D)D* BI+t *3D+@Z Z  D*D+ BI,t)3D,@Z Z  D+D, BI-t+3D-@Z Z  D,D- BI.t*3D.@Z Z  D-D. BI/t-3D/@Z Z  D.D/ B~ EX@E QZ+(Depreciable life of houses and buildings I!E9@ :Q j*#u=S? %/B>Vyyyyttttttttttttttttt___________________/~ E@E6Z!Depreciable life of equipments I!{9@ :~ E(@E0Z)&Rate of residual value of fixed assets IF!{ :~ E*@EZ&#Amortization period of other assets I!{h㈵> :~ E,@EмZ# Rate of fixed assets maintenance IF!E? :~ E.@EQZ,)Rate of insurance premium of fixed assets IF!E? :~ E0@ETZEmployee populationJ!EY@ :~ E1@EZAnnual salary per capita I !E? :~ E2@EЖTZRate of welfarism JF!EE@ :~ E3@E Z$!maintaining cost of the reservoirE# Z Yuan/kWh!EMbP? :DglmqpaOY (*xz !X"4#X$X%X&'(~ M4@ EpZ # supporting fund for an immigrant E(# Z  Yuan/year! Ey@  : ~ !E5@!E# Z! immigrants!E!Z!!!E:@! :!~ "E6@"E!Z"52payment life of supporting fund for the immigrants"E#"Z"year!"E$@" :"~ #E7@#ET'"Z# Material cost #I!#E@# :#~ $E8@$E##Z$ Other costs $I!$E8@$ :$~ %M9@%E#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&E6%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'E&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(ET'Z(Rate of income tax (IF!(E@@( :(vtt8  (   e i _ _ _    D   D               !! ""' ## $$ %% &&, '' (( )) ++          ## ))                                    ""  ##  $$  **  .+  --  ..  //  a  t  5  e  HP  on tio  HP  ate  Du  *Pa  Pa  Le  I  *Us  Tab  ype  !!lat  ""ext  $#als  %%omo  &&JCL  ''Tr  ((olu  pi sF /PPr  Sid yF  rna %ead Pap#  Con EXE int oup 3H ing obA %HP &&OBA  *nOn  -DH! /Ove! OH  lex  eJo Sma ddP ue upl tem tio CED ATE  Fee ion HP Ori FAC anu ial ode nua geO Pag PMa edT !!ue ""tPa ##als $$iff %%Cho ((HPP ion PE4 Exc ter Pag ns ept  dH pti Ver  cep erI HPP upl "!int &%VE &&peD ''tra ((YH  )Tr ass  rue  ent S4w  Hub ndt oti "PSm &&odu ''TR &(tHu  rdr  & es art  sup EP Opt thL mar _SI _27 HP eUS lNu "!vq0# "Dev $Num  %Scr !'Pag ))se -*Res  +HP ,,me +-rCu /.Tr /leR ( gT#    )  **  *+ -,! >@  7ggD  )dO  d-C6?_*+%&?'?(?)?"??&U)000,0;000t000 0 0 0 0t 000000W00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ D?!e333333( : 0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?E ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@E&ZNumber of wind turbinesE!E@ :r sU#t003A % !t  :! t :! t :! t@ :! t@ :! t@ :!t@ : !t@ : !t@ : !t@ : !t@ : !t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@! :!"t@" :!#t@# :!$t@$ :!%t@% : !&t@& :!!'t@' :"!(t@( :#!)t@) :$!*t * :%!+t + :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@ETZInstalled capacity JB%E^@DDh J _S!t :! t :! t :! }w-!l?/ :! }w-!l? :! }w-!l? :!}w-!l?  : !}w-!l? : !}w-!l?  : !}w-!l? : !}w-!l?  : !}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :!}w-!l?  :! }w-!l? :!!}w-!l? ! :!"}w-!l? " :!#}w-!l? # :!$}w-!l? $ :!%}w-!l? % : !&}w-!l? & :!!'}w-!l? ' :"!(}w-!l? ( :#!)}w-!l? ) :$!*}+ :%!+}, :&!,}- :'!-}. :(!.}/ :)!/} :*~ E@E`&ZAnnual operation hours I %KUUUUU@DD h JT _S!t :! t? :! t? :! ? :! ? :! ? :!?  : !?  : !?  : !?  : !?  : !?  :!?  :!?  :!? :!? :!? :!? :!? :!? :!? :!? :!? :!? :! ? :!!?! :!"?" :!#?# :!$?$ :!%?% : !&?& :!!'?' :"!(?( :#!)?) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E@\/ZAnnual Electricity Supplied I !E@ :hxp Z41Maintianing cost for the reservoir(0.001Yuan/kWh)h!t :! t :! t :! tGzL@ :! tGzL@ :! tGzL@ :!tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@! :! tGzL@" :!!tGzL@# :!"tGzL@$ :!#tGzL@% :!$tGzL@& :!%tGzL@' : !&tGzL@( :!!'tGzL@) :"!(tGzL@ :#!)tGzL@ :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E/Z%"Electricity tariff (excluding VAT) I !Ew-!l? :hx2IZEsupporting fund for the immigrants(400Yuan/year 26 persons 10 years)h!t :! t :! t :! t :! tp= ף? :! tp= ף? :!tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? :!tp= ף? :!tp= ף? :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :! t :!!t ! :!"t " :!#t # :!$t $ :!%t % : !&t & :!!'t ' :"!(t ( :#!)t ) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@ E0&/Z Static total investment I # K@ %  h J _S! t  : ! t& .>  : ! t& .> : ! t : ! t : ! t@  : ! t@  : ! t0@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@ : ! t@@ ! : ! !t@@ " : ! "t@@ # : ! #t@@ $ : ! $t@@ % : ! %t@@ & : ! &t@@ ' : !! 't@@ ( : "! (t@@ ) : #! )t@@* : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ E& /Z Static total investment I ! K@  : ~ r? J # t&1 A %   t  /( - t   t   tK7@  tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   tK7@   !tK7@   "tK7@ !  #tK7@ "  $tK7@ #  %tK7@ $  &tK7@ %  'tK7@ &  (tK7@ '  )tK7@ (  *t  +t*  ,t+  -t,  .t-  /t. ~ E@ E Z equipments investment I ! K  :  r? J! trhA   -(w  t  /( LL t   t  tK7@   tK7@   tK7@   tK7@   tK7@  tK7@  tK7@   tK7@  tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@  tK7@   !tK7@!  "tK7@!  #tK7@"  $tK7@$  %tK7@%  &tK7@%  'tK7@&  (tK7@'  )tK7@(  *t *  +t +  ,t ,  -t -  .t .  /t / ~ EІ@ EPT Z Other investment I ! K  : ~ r^@ J" t   t * D $:LDD D D Dd B t   t   t   t   t   t  t  t  t  t  t  t  t  t  t   t  t   t  t   t  t   t  t   t   !t !  "t"  #t #  $t$ P %t %:D%DD D D Dd BP &t&:D&DD D D Dd BP 't ':D'DD D D Dd BP (t(:D(DD D D Dd BZ )t )DD)DD? D D Dd BZ *t*DD*Z Z   Z Z Z d BZ +t+DD+Z Z   Z Z Z d BZ ,t,DD,Z Z   Z Z Z d BZ -t-DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t/DD/Z Z   Z Z Z d B~ E @ E Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t   t 3 $)LDD  $ B t   t   t  t  t   t   t   t   t   t   t   t   t   t   t  t   t  t   t  t   t  t   t  t   !t!  "t "  #t#  $t $ ? %t%)D%DD  $ B? &t &)D&DD  $ B? 't')D'DD  $ B? (t ()D(DD  $ BI )t)3D)DD?  $ BE *t*/D*Z Z   :  BE +t+/D+Z Z   :  BE ,t,/D,Z Z   :  BE -t-/D-Z Z   :  BE .t./D.Z Z   :  BE /t//D/Z Z   :  B~ E@EP Z%"investment rate of the second year IF!E8@ :~ r@ J$t\4A  tףp=@/( - t(\ @ t{Ga@/ t9/50@ tdܞ\@  tۭ@tۭ@tV.8)@t&C v@t&C v@t&C v@t&C v@t&C v@t&C v@t:t@t:t@t:t@t:t@t:t@t:t@t:t@t:t@t:t@t:t@ t:t@ !t:t@!"t:t@"#t:t@#$t:t@$%tONc@%&tONc@&'tONc@'(tONc@()tONc@)*t*+t+,t,-t-.t./t/~ E@EZ$!investment rate of the third year IF!EB@ :~ r@j@ JRt@  %tףp=@ D D d% t(\ @ D Dd% t{Ga@ D Dd% tq= ף@ D Dd% tD DdL ttttttttttttttttttttttttttttt______/~ E@EZ%"investment rate of the fourth year IF!E2@ :r@ Jt^@   ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@EPZ$!investment rate of the fifth year IF!E :rffffff@ J%tv*@   ttt  tS㥛@D @DD D D D @DDdDDDdDD D#D$D D D B t~jt@ D @DD lD D D @DdDDDdD D#D$D D D B t~jt@ D @DD lD D D @DdDDDdD D#D$D D D Bt~jt@/"L@DD lD D L@DdDDDdD D#D$LLD Bt~jt@t~jt@t~jt@t~jt@t~jt@ t~jt@)t~jt@ tS㥛@"tS㥛@tS㥛@tS㥛@tS㥛@tS㥛@'tS㥛@tS㥛@ tS㥛@tS㥛@ tS㥛@$!tS㥛@#"tS㥛@"#tS㥛@#$tS㥛@%tS㥛@%&tS㥛@&'tS㥛@'(tS㥛@)tS㥛@*t*+t+,t,-t-.t./t/~ E @E`FZLiquid capital I !E^@ :~ rn@ J&t}3֣~@ tP)"FL@DD &L @D%dD&D'd B t  t  tGa@ tGa@ tGa@tGa@tGa@ tGa@tGa@t      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefgijklmnopqrstuvwxyz{|}~Ga@tGa@tGa@tGa@ tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@tGa@"tGa@# tGa@!tGa@ "tGa@&#tGa@)$tGa@#%tGa@$&tGa@''tGa@((tGa@ )tGa@ f*t +PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t ,PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t -PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t .PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t /PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t/PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@ETZConstruction period I!E@ :~ r@ J't4ԢM@  ttt  fD @DD mD @D @D @D DdDDD DdDD DD @d B f D @DD bD @D @D @D DdDD DdDD DD @d B fbVu@ D @DD bD @D @D @D DdDD DdDD DD @d BfbVu@$L@DD bL @L@L@D DdDD DdDD DL @d BfASP3_4@fASP3_4@fASP3_4@fASP3_4@$fASP3_4@fASP3_4@fASP3_4@ fiJG5@fiJG5@fiJG5@fiJG5@!fiJG5@fiJG5@fiJG5@fiJG5@fiJG5@fiJG5@ fiJG5@ !fiJG5@!"fiJG5@#fiJG5@#$fiJG5@$%fU_Nk@%D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&fU_Nk@@D&@DD  D &@D&@D&@D &@d BV'fU_Nk@'@D'@DD  D '@D'@D'@D '@d BV(fU_Nk@(@D(@DD  D (@D(@D(@D (@d BV)fU_Nk@@D)@DD  D )@D)@D)@D )@d B\*t +FD*@Z Z  "D *@D*@D*@Z *@d B\+t ,FD+@Z Z  "D +@D+@D+@Z +@d B\,t -FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t .FD-@Z Z  "D -@D-@D-@Z -@d B\.t /FD.@Z Z  "D .@D.@D.@Z .@d B\/t.FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@EFZOperation time I!E?@ :~ r@ J(t3&@ tףp= /( LL t(\   t{Ga  tm?2  tC[)@ tl@tl@ t8B @ tK.\#@tK.\#@tK.\#@)tK.\#@tK.\#@ tK.\#@tA]#@tA]#@tA]#@tA]#@(tA]#@ tA]#@ tA]#@tA]#@ tA]#@(tA]#@) tA]#@&!tA]#@"tA]#@#tA]#@%$tA]#@%tbG @&&tbG @!'tbG @ (tbG @")tbG @*t )+t*,t+-t,.t-/t.~ E&@EZ# Depreciable life of fixed assetsI!E :~ r@ J) tQtףp= DE tffff& /D @DD DD  BE tR/D @DD D D  BE t"//D @DD D D  BE tzz /D @DD D D  BE tB4^/D @DD D D  Bt29&/L@DD LL Btn)t ިt'M>texwtҸV.t~iotXC&<:te6Xt΃@tOz@t?6@teXMV!@t5דm @t+m{@tkjN@tөf@t;Ve@  t(QB@!!tNc@""tS E@##tnI@$$t"j@%%tPi@Ƶ@&&t~?x@'E't:*M@(/D'@DD D&D' BE(t!ܘ@)/D(@DD D'D( BE)t3&@/D)@DD D(D) BI*t)3D*@Z Z  D)D* BI+t *3D+@Z Z  D*D+ BI,t*3D,@Z Z  D+D, BI-t+3D-@Z Z  D,D- BI.t,3D.@Z Z  D-D. BI/t-3D/@Z Z  D.D/ B~ EX@Eu#Z+(Depreciable life of houses and buildings I!E9@ :Q j*#uۧVyyyyttttttttttttttttt___________________/~ E@E;Z!Depreciable life of equipments I!{9@ :~ E(@EZ)&Rate of residual value of fixed assets IF!{ :~ E*@E@Z&#Amortization period of other assets I!{h㈵> :~ E,@EZ# Rate of fixed assets maintenance IF!E? :~ E.@E@.Z,)Rate of insurance premium of fixed assets IF!E? :~ E0@ETZEmployee populationJ!EY@ :~ E1@EZAnnual salary per capita I !E? :~ E2@EЗTZRate of welfarism JF!EE@ :~ E3@EZ$!maintaining cost of the reservoirEh# Z Yuan/kWh!EMbP? :DglmqpaOY (*xz !X"4#X$X%X&'(~ M4@ E0Z # supporting fund for an immigrant E# Z  Yuan/year! Ey@  : ~ !E5@!E0# Z! immigrants!E!Z!!!E:@! :!~ "E6@"E!Z"52payment life of supporting fund for the immigrants"E#"Z"year!"E$@" :"~ #E7@#E'"Z# Material cost #I!#E@# :#~ $E8@$EH##Z$ Other costs $I!$E8@$ :$~ %M9@%E`#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&E;%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'E&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(ET'Z(Rate of income tax (IF!(E@@( :(vtt$  (    e i _ _ _    D   D               !! ""' ## $$ %% &&, '' (( ))                          !! "" ## $$ %% && '' (( ))                a  t  **5 ++e  ,,HP --on  ..tio //HP  ate   Du Pa   Pa Le  I *Us  Tab  ype lat  ext als  omo JCL  Tr olu  pi ""sF  ##PPr &&Sid  ''yF ((rna  ))ead Pap /Con EXE int oup  3H ing" ( obA ( HP OBA nOn  DH Ove OH # lex eJo Sma ddP" ue  upl tem $tio (CED ))ATE !Fee  ion HP  Ori  FAC anu  ial ode  nua geO Pag  'PMa edT ue  tPa als iff Cho HPP ion PE4  Exc ter !!Pag #"ns $#ept $$dH %%pti  '&Ver ('cep )(erI  ")HPP  upl int VE peD ""tra &YH )Tr  ass rue &ent" S4w Hub ndt oti" PSm odu )TR" tHu rdr  es" ##art $sup ''EP &(Opt )thL  mar  **_SI  _27>@  7ggD  )'suy  d-C6?_*+%&?'?(?)?"??&U)000,0;000t000 0 0 0 0t 000000W00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ D?!e7A`( :0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?Eо "ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@EZNumber of wind turbinesE!E@ :r sU#t003A % !t  :! t :! t :! t@ :! t@ :! t@ :!t@ : !t@ : !t@ : !t@ : !t@ : !t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@! :!"t@" :!#t@# :!$t@$ :!%t@% : !&t@& :!!'t@' :"!(t@( :#!)t@) :$!*t * :%!+t + :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@E(TZInstalled capacity JB%E^@ DDh J _S!t :! t :! t :! }w-!l?/ :! }w-!l? :! }w-!l? :!}w-!l? : !}w-!l?  : !}w-!l? : !}w-!l?  : !}w-!l? : !}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :!}w-!l? :!}w-!l?  :! }w-!l? :!!}w-!l? ! :!"}w-!l?! :!#}w-!l? # :!$}w-!l?# :!%}w-!l? % : !&}w-!l?% :!!'}w-!l? ' :"!(}w-!l?' :#!)}w-!l? ) :$!*}+ :%!+}, :&!,}- :'!-}. :(!.}/ :)!/} :*~ E@EpZAnnual operation hours I %KUUUUU@DD h JT _S!t :! t? :! t? :! ? :! ? :! ? :!?  : !?  : !?  : !?  : !?  : !?  :!?  :!?  :!? :!? :!? :!? :!? :!? :!? :!? :!? :!? :! ? :!!?! :!"?" :!#?# :!$?$ :!%?% : !&?& :!!'?' :"!(?( :#!)?) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@EH/ZAnnual Electricity Supplied I !E@ :hx Z41Maintianing cost for the reservoir(0.001Yuan/kWh)h!t :! t :! t :! tGzL@ :! tGzL@ :! tGzL@ :!tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :! tGzL@ :!!tGzL@! :!"tGzL@" :!#tGzL@# :!$tGzL@$ :!%tGzL@% : !&tGzL@& :!!'tGzL@' :"!(tGzL@( :#!)tGzL@) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@Ep/Z%"Electricity tariff (excluding VAT) I !Ew-!l? :hx6IZEsupporting fund for the immigrants(400Yuan/year 26 persons 10 years)h!t :! t :! t :! t :! tp= ף? :! tp= ף? :!tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? :!tp= ף? :!tp= ף? :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :! t :!!t ! :!"t " :!#t # :!$t $ :!%t % : !&t & :!!'t ' :"!(t ( :#!)t ) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@ E@/Z Static total investment I # K@ %  h J _S! t  : ! t& .>  : ! t& .> : ! t : ! t : ! t@  : ! t@ : ! t0@ : ! t@@ : ! t@@  : ! t@@ : ! t@@ : ! t@@ : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@ : ! t@@ ! : ! !t@@ " : ! "t@@ # : ! #t@@ $ : ! $t@@ % : ! %t@@ & : ! &t@@ ' : !! 't@@ ( : "! (t@@ ) : #! )t@@* : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ E /Z Static total investment I ! K@  : ~ r? J # t&1 A %   t  /( - t  t  tK7@   tK7@  tK7@   tK7@  tK7@  tK7@   tK7@  tK7@  tK7@  tK7@  tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@ !  !tK7@!  "tK7@#  #tK7@   $tK7@$  %tK7@ $  &tK7@&  'tK7@ &  (tK7@(  )tK7@)  *t  +t*  ,t+  -t,  .t-  /t. ~ E@ Ep Z equipments investment I ! K  :  r? J! trhA   -(w  t  /( LL t   t   tK7@   tK7@   tK7@   tK7@  tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@   tK7@  tK7@ "  !tK7@   "tK7@ $  #tK7@"  $tK7@ &  %tK7@$  &tK7@ (  'tK7@&  (tK7@   )tK7@(  *t *  +t +  ,t ,  -t -  .t .  /t / ~ EІ@ E(T Z Other investment I ! K  : ~ r^@ J" t $  t  D $:LDD D D Dd B t  t  t   t  t   t   t   t   t   t   t   t   t   t   t  t   t  t   t  t   t  t   t  t   !t!  "t !  #t#  $t # P %t%:D%DD D D Dd BP &t &:D&DD D D Dd BP 't':D'DD D D Dd BP (t (:D(DD D D Dd BZ )t DD)DD? D D Dd BZ *t*DD*Z Z   Z Z Z d BZ +t+DD+Z Z   Z Z Z d BZ ,t,DD,Z Z   Z Z Z d BZ -t-DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t/DD/Z Z   Z Z Z d B~ E @ E Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t  t  3 $)LDD  $ B t   t   t   t   t )  t  t   t   t   t  t   t   t   t  t   t  t   t  t   t  t   t  t   t   !t   "t"  #t #  $t$ ? %t %)D%DD  $ B? &t&)D&DD  $ B? 't ')D'DD  $ B? (t()D(DD  $ BI )t)3D)DD?  $ BE *t*/D*Z Z   :  BE +t+/D+Z Z   :  BE ,t,/D,Z Z   :  BE -t-/D-Z Z   :  BE .t./D.Z Z   :  BE /t//D/Z Z   :  B~ E@E Z%"investment rate of the second year IF!E8@ :~ r@ J$t-̍NA tףp=@/( - t(\ @ t{Ga@  t "v\@  t];=@  td7z@ td7z@t`m@tM @tM @tM @tM @tM @ tM @tQN׺@tQN׺@tQN׺@tQN׺@tQN׺@tQN׺@tQN׺@tQN׺@tQN׺@tQN׺@ tQN׺@ !tQN׺@!"tQN׺@"#tQN׺@#$tQN׺@"%tp張@%&tp張@'tp張@'(tp張@)tp張@)*t*+t+,t,-t-.t./t/~ E@E`Z$!investment rate of the third year IF!EB@ :~ r@j@ JRt@  %tףp=@ D D d% t(\ @D Dd% t{Ga@ *D Dd% tq= ף@ D Dd% t D DdL ttttttttttttttttttttttttttttt______/~ E@EZ%"investment rate of the fourth year IF!E2@ :r@ Jt^@   ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@EZ$!investment rate of the fifth year IF!E :rffffff@ J%t?b@  ttt  t@ D @DD D D D @DDdDDDdDD D#D$D D D B tEB[@D @DD lD D D @DdDDDdD D#D$D D D B tEB[@ D @DD lD D D @DdDDDdD D#D$D D D BtEB[@/"L@DD lD D L@DdDDDdD D#D$LLD BtEB[@ tEB[@tEB[@tEB[@tEB[@tEB[@ tEB[@t@t@t@t@t@t@t@t@t@ t@! t@"!t@!"t@$#t@%$t@&%t@%&t@('t@)(t@ )t@ *t*+t+,t,-t-.t./t/~ E @EFZLiquid capital I !E^@ :~ rn@ J&t}3֣~@( t P)"FL@DD &L @D%dD&D'd B t  t  tGa@  tGa@  tGa@ tGa@ tGa@tGa@tGa@ tGa@ tGa@tGa@tGa@ tGa@ tGa@tGa@ tGa@tGa@ tGa@tGa@ tGa@tGa@ tGa@  tGa@ !tGa@""tGa@ "#tGa@$$tGa@%%tGa@&&tGa@''tGa@((tGa@ ))tGa@f*t +PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t ,PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t -PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t .PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t /PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t/PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@EPTZConstruction period I!E@ :~ r@ J't+@   ttt  f D @DD mD @D @D @D DdDDD DdDD DD @d B f D @DD bD @D @D @D DdDD DdDD DD @d B ffRzm{@ D @DD bD @D @D @D DdDD DdDD DD @d BffRzm{@$L@DD bL @L@L@D DdDD DdDD DL @d Bf'+@ f'+@f'+@f'+@f'+@f'+@f'+@fŧ|+@fŧ|+@fŧ|+@fŧ|+@!fŧ|+@fŧ|+@$fŧ|+@fŧ|+@fŧ|+@fŧ|+@ fŧ|+@ !fŧ|+@#"fŧ|+@"#fŧ|+@#$fŧ|+@$%fi@'D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&fi@@D&@DD  D &@D&@D&@D &@d BV'fi@'@D'@DD  D '@D'@D'@D '@d BV(fi@ @D(@DD  D (@D(@D(@D (@d BV)fi@&@D)@DD  D )@D)@D)@D )@d B\*t +FD*@Z Z  "D *@D*@D*@Z *@d B\+t ,FD+@Z Z  "D +@D+@D+@Z +@d B\,t -FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t .FD-@Z Z  "D -@D-@D-@Z -@d B\.t /FD.@Z Z  "D .@D.@D.@Z .@d B\/t.FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@EFZOperation time I!E?@  :~ r@ J(t=VA tףp= /( LL t(\   t{Ga tVyyyyttttttttttttttttt___________________/~ E@E`Z!Depreciable life of equipments I!{9@ :~ E(@EZ)&Rate of residual value of fixed assets IF!{ :~ E*@EZ&#Amortization period of other assets I!{h㈵> :~ E,@E@Z# Rate of fixed assets maintenance IF!E? :~ E.@E-Z,)Rate of insurance premium of fixed assets IF!E? :~ E0@ETZEmployee populationJ!EY@ :~ E1@E8ZAnnual salary per capita I !E? :~ E2@ETZRate of welfarism JF!EE@ :~ E3@EZ$!maintaining cost of the reservoirE# Z Yuan/kWh!EMbP? :DglmqpaOY (*xz !X"4#X$X%X&'(~ M4@ EZ # supporting fund for an immigrant EԨ# Z  Yuan/year! Ey@  : ~ !E5@!E# Z! immigrants!E!Z!!!E:@! :!~ "E6@"E@%!Z"52payment life of supporting fund for the immigrants"E#"Z"year!"E$@" :"~ #E7@#ET("Z# Material cost #I!#E@# :#~ $E8@$E##Z$ Other costs $I!$E8@$ :$~ %M9@%E#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&E`%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'E0&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(EИT'Z(Rate of income tax (IF!(E@@( :(vtt  (    e i _ _ _    D   D               !! ""' ## $$ %% &&, '' (( ))             "" $$ && ((                #                          !   #" **a ++t ,,5 --e ..HP //on  &tio   HP ate Du  Pa Pa Le I  *Us Tab  ype lat  ext als  omo JCL  Tr olu  pi sF  ! PPr !!Sid  #"yF ##rna  %$ead %%Pap  &Con ''EXE  )(int ))oup  3H ing  obA  HP OBA  nOn DH &Ove  OH $$lex $&eJo  (Sma ddP"  ue upl  tem tio CED ATE  Fee ion  HP Ori FAC anu ial ode nua geO Pag PMa edT ue tPa als iff Cho ""HPP ##ion $$PE4 &&Exc ''ter ((Pag ))ns ept "dH  pti   Ver  cep erI  HPP upl  int VE peD  tra  YH  Tr  "!ass  $#rue  %$ent  &%S4w  '&Hub  ('ndt  )(oti )PSm odu  TR  tHu rdr# &es art sup EP# Opt !!thL %%mar %&_SI &(_27 HP eUS  lNu vq0 Dev  Num Scr Pag# se Res HP me# rCu! Tr leR gT#  (   /  ! " #  $ % )  ** >@  7ggD  )   d-C6?_*+%&?'?(?)?"??&U}  ))000,0;000X000 0 0 0 0 000000X00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ DY!eQ?. :0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?E@ ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@EZNumber of wind turbinesE!E@ :r sU#t003A * % !t :! t :! t :! t@ :! t@ :! t@ :!t@ : !t@  : !t@ : !t@  : !t@ : !t@  :!t@ :!t@  :!t@  :!t@  :!t@  :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@ :!"t@! :!#t@" :!$t@# :!%t@$ : !&t@% :!!'t@& :"!(t@' :#!)t@( :$!*t) :%!+t + :&!,t , :'!-t - :(!.t- :)!/t / :*~ E@ETZInstalled capacity JB%E^@ DDh J _S,t ZD, t ZD, t ZD, ~  : ! t& .> : ! t : ! t : ! t@ : ! t@ : ! t0@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@! : ! !t@@" : ! "t@@# : ! #t@@$ : ! $t@@% : ! %t@@& : ! &t@@' : !! 't@@( : "! (t@@) : #! )t@@ : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ E /Z Static total investment I ! K@( : ~ r? J # tQ cA %   t   /( - t   t   t&;6ъ@   t&;6ъ@   t&;6ъ@  t&;6ъ@   t&;6ъ@  t&;6ъ@  t&;6ъ@   t&;6ъ@ #  t&;6ъ@   t&;6ъ@  t&;6ъ@   t&;6ъ@   t&;6ъ@  t&;6ъ@   t&;6ъ@   t&;6ъ@   t&;6ъ@ '  t&;6ъ@   t&;6ъ@   t&;6ъ@   t&;6ъ@   t&;6ъ@   !t&;6ъ@   "t&;6ъ@ !  #t&;6ъ@   $t&;6ъ@ #  %t&;6ъ@ !  &t&;6ъ@ %  't&;6ъ@'  (t&;6ъ@(  )t&;6ъ@   *t '  +t -  ,t,  -t-  .t/  /t. ~ E@ ES Z equipments investment I ! K  :  r? J! tJ$zzA    -(w  t  /( LL t*  t-  t&;6ъ@%  t&;6ъ@+  t&;6ъ@  t&;6ъ@  t&;6ъ@  t&;6ъ@   t&;6ъ@  t&;6ъ@   t&;6ъ@  t&;6ъ@   t&;6ъ@   t&;6ъ@  t&;6ъ@  t&;6ъ@   t&;6ъ@  t&;6ъ@   t&;6ъ@  t&;6ъ@   t&;6ъ@   t&;6ъ@  t&;6ъ@   t&;6ъ@   !t&;6ъ@!  "t&;6ъ@   #t&;6ъ@#  $t&;6ъ@   %t&;6ъ@ !  &t&;6ъ@&  't&;6ъ@'  (t&;6ъ@ $  )t&;6ъ@)  *t )  +t*  ,t+  -t,  .t .  /t / ~ EІ@ E(T Z Other investment I ! K  : ~ r^@ J" t   t  D $:LDD D D Dd B t   t   t   t   t   t  t  t  t  t  t  t  t  t  t  t   t   t   t   t   t   t   t   t   !t "  "t "  #t $  $t $ P %t &:D%DD D D Dd BP &t &:D&DD D D Dd BP 't (:D'DD D D Dd BP (t (:D(DD D D Dd BZ )t DD)DD? D D Dd BZ *t*DD*Z Z   Z Z Z d BZ +t+DD+Z Z   Z Z Z d BZ ,t,DD,Z Z   Z Z Z d BZ -t-DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t/DD/Z Z   Z Z Z d B~ E @ E Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t  t  3 $)LDD  $ B t   t (  t   t  t   t   t   t )  t   t   t   t   t   t   t   t   t   t   t   t   t   t   t   t !  !t   "t #  #t "  $t % ? %t $)D%DD  $ B? &t ')D&DD  $ B? 't &)D'DD  $ B? (t ))D(DD  $ BI )t )3D)DD?  $ BE *t/D*Z Z   :  BE +t*/D+Z Z   :  BE ,t+/D,Z Z   :  BE -t,/D-Z Z   :  BE .t-/D.Z Z   :  BE /t./D/Z Z   :  B~ E@EP Z%"investment rate of the second year IF!E8@ :~ r@ J$tPӳ A tףp=@/( - t(\ @  t{Ga@& tk]@  tgBá@  t8 i0@ t8 i0@*ts˃M@t)k@t)k@t)k@t)k@t)k@t)k@t|j@ t|j@t|j@t|j@t|j@t|j@t|j@$t|j@t|j@t|j@ t|j@(!t|j@!"t|j@ #t|j@ $t|j@%tR݄Ӵ@ &tR݄Ӵ@#'tR݄Ӵ@)(tR݄Ӵ@ )tR݄Ӵ@)*t*+t-,t.-t/.t+/t~ E@EZ$!investment rate of the third year IF!EB@ :~ r@j@ JRt@  %tףp=@ D D d% t(\ @ D Dd% t{Ga@ D Dd% tq= ף@D Dd% t*D DdL ttttttttttttttttttttttttttttt______/~ E@EZ%"investment rate of the fourth year IF!E2@ :r@ Jt^@   ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@E@Z$!investment rate of the fifth year IF!E :rffffff@ J%tp= @   ttt  tHz@D @DD wD D D @DDdDDDdDD D#D$D D  B t(\‰@D @DD aD D D @DdDDDdD D#D$D D  B t(\‰@ D @DD aD D D @DdDDDdD D#D$D D  Bt(\‰@$L@DD aD D L@DdDDDdD D#D$LL Bt(\‰@ t(\‰@t(\‰@ t(\‰@t(\‰@ t(\‰@ t(\‰@ tHz@tHz@tHz@tHz@tHz@tHz@tHz@tHz@tHz@ tHz@! tHz@"!tHz@#"tHz@$#tHz@%$tHz@&%tHz@'D%@DD aD D D%@DdDDDdD D#D$D%D% B&tHz@(D&@DD aD D D&@DdDDDdD D#D$D&D& B'tHz@'D'@DD aD D D'@DdDDDdD D#D$D'D' B(tHz@ (D(@DD aD D D(@DdDDDdD D#D$D(D( B)tHz@ +D)@DD aD D D)@DdDDDdD D#D$D)D) B*t *D*@Z Z  uZ Z Z *@Z dZ Z Z dZ  Z #Z $D*D* B+t +D+@Z Z  uZ Z Z +@Z dZ Z Z dZ  Z #Z $D+D+ B,t ,D,@Z Z  uZ Z Z ,@Z dZ Z Z dZ  Z #Z $D,D, B-t -D-@Z Z  uZ Z Z -@Z dZ Z Z dZ  Z #Z $D-D- B.t .D.@Z Z  uZ Z Z .@Z dZ Z Z dZ  Z #Z $D.D. B/t /D/@Z Z  uZ Z Z /@Z dZ Z Z dZ  Z #Z $D/D/ B~ E @E FZLiquid capital I !E^@ :~ rn@ J&tZ@  tP)"FL@DD &L @D%dD&D'd B t  t  twK+c@ twK+c@  twK+c@ twK+c@twK+c@twK+c@twK+c@twK+c@twK+c@twK+c@twK+c@twK+c@twK+c@twK+c@ twK+c@ twK+c@"twK+c@ twK+c@twK+c@twK+c@ twK+c@  twK+c@(!twK+c@ "twK+c@"#twK+c@ $twK+c@ ,%twK+c@&twK+c@ "'twK+c@ #(twK+c@ )twK+c@ %f*t *PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t +PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t ,PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t -PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t .PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t /PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@EPTZConstruction period I!E@ :~ r@ J'to8b(@   ttt  fD @DD mD @D @D @D DdDDD DdDD DD @d B f D @DD bD @D @D @D DdDD DdDD DD @d B f7i{@ D @DD bD @D @D @D DdDD DdDD DD @d Bf7i{@$L@DD bL @L@L@D DdDD DdDD DL @d BffJ#J'@ffJ#J'@ffJ#J'@ffJ#J'@ffJ#J'@ffJ#J'@ffJ#J'@fZj(@fZj(@ fZj(@fZj(@fZj(@fZj(@fZj(@fZj(@fZj(@fZj(@ fZj(@ !fZj(@!"fZj(@"#fZj(@#$fZj(@$%fecl@D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&fecl@&@D&@DD  D &@D&@D&@D &@d BV'fecl@'@D'@DD  D '@D'@D'@D '@d BV(fecl@(@D(@DD  D (@D(@D(@D (@d BV)fecl@)@D)@DD  D )@D)@D)@D )@d B\*t*FD*@Z Z  "D *@D*@D*@Z *@d B\+t+FD+@Z Z  "D +@D+@D+@Z +@d B\,t,FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t-FD-@Z Z  "D -@D-@D-@Z -@d B\.t.FD.@Z Z  "D .@D.@D.@Z .@d B\/t/FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@E@FZOperation time I!E?@  :~ r@ J(tT/!AA tףp=/( LL t(\   t{Ga t? t` t @ tg>@ tg>@tfup7@ tss@ tss@ tss@tss@#tss@ tss@tY;@!tY;@%tY;@tY;@)tY;@$tY;@tY;@.tY;@tY;@ tY;@$ tY;@!tY;@"tY;@ #tY;@$tY;@%%t&B@ &t&B@'t&B@ %(t&B@ ')t&B@"*t,+t,t/-t &.t/t&~ E&@EZ# Depreciable life of fixed assetsI!E :~ r@ J) tQtףp=DE tffff&/D @DD DD  BE tR%/D @DD D D  BE taŲ /D @DD D D  BE tu/v` /D @DD D D  BE t {EFq/D @DD D D  Bt+!9&/L@DD LL Btz't "SL~t4g tTl+tZ"tQBNLt\bPO@tDˎ(@ta,@tη]hW@tY4@t^V@t(@t @t~$8^@tCѯ@tVyyyyttttttttttttttttt___________________/~ E@EeZ!Depreciable life of equipments I!{9@ :~ E(@EZ)&Rate of residual value of fixed assets IF!{ :~ E*@E0Z&#Amortization period of other assets I!{h㈵> :~ E,@EZ# Rate of fixed assets maintenance IF!E? :~ E.@E*Z,)Rate of insurance premium of fixed assets IF!E? :~ E0@ETZEmployee populationJ!EY@ :~ E1@EXZAnnual salary per capita I !E? :~ E2@ETZRate of welfarism JF!EE@ :~ E3@EZ$!maintaining cost of the reservoirE# Z Yuan/kWh!EMbP? :Dl%qpaO` Y (*xz !X"4#X$X%X&'(~ M4@ E Z # supporting fund for an immigrant E(# Z  Yuan/year! Ey@  : ~ !E5@!EȘ# Z! immigrants!E!Z!!!E:@! :!~ "E6@"Ep!Z"52payment life of supporting fund for the immigrants"E@#"Z"year!"E$@" :"~ #E7@#E("Z# Material cost #I!#E@# :#~ $E8@$E##Z$ Other costs $I!$E8@$ :$~ %M9@%E#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&Ee%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'Ep&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(EЙT'Z(Rate of income tax (IF!(E@@( :(vtt .#  +( *)e i  ,_  _ # _   # *(  . # D  *  D  )   /    "   " '$ )%  &" ''  ((  )  .' /"    ,! ! ! ! ! ! ! " ! " ! " ! ! " ! " !!! """ ##! $$" %%! &&! ((" ))   #    &$ ((    #% (       ! $ % +  , # - $/   >@)0  7ggD  )  d-C6?_*+%&?'?(?)?"??(&U)000,0;000t000 0 0 0 0t 000000W00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ DY!e333333?( :0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?E` ZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@E`SZNumber of wind turbinesE!E@ :r sU#t003A) % !t :! t :! t :! t@* :! t@ :! t@ :!t@ : !t@ : !t@ : !t@ : !t@ : !t@ :!t@ :!t@  :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@ :!"t@! :!#t@" :!$t@# :!%t@$ : !&t@% :!!'t@& :"!(t@' :#!)t@( :$!*t * :%!+t + :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@ETZInstalled capacity JB%E^@ DDh J _S,tZD, t ZD, t ZD, ~yCn? ZD, ~yCn? ZD, ~yCn? ZD,~yCn? Z D,~yCn? Z D,~yCn?Z D,~yCn? Z D,~yCn?Z D,~yCn? ZD,~yCn?ZD,~yCn? ZD,~yCn?ZD,~yCn? ZD,~yCn?ZD,~yCn? ZD,~yCn?ZD,~yCn? ZD,~yCn?ZD,~yCn? ZD,~yCn?ZD,~yCn? ZD, ~yCn?ZD,!~yCn? !ZD,"~yCn?!ZD,#~yCn? #ZD,$~yCn?#ZD,%~yCn? %Z D,&~yCn?%Z!D,'~yCn? 'Z"D,(~yCn?'Z#D,)~yCn? )Z$D,*t+Z%D,+t,Z&D,,t-Z'D,-t.Z(D,.t/Z)D,/tZ*D~ E@E0SZAnnual operation hours I %KUUUUU@DD h JT _S!t :! t? :! t? :! t? :! t? :! t? :!t?  : !t?  : !t?  : !t?  : !t?  : !t?  :!t?  :!t?  :!t? :!t? :!t? :!t? :!t? :!t? :!t? :!t? :!t? :!t? :! t? :!!t?! :!"t?" :!#t?# :!$t?$ :!%t?% : !&t?& :!!'t?' :"!(t?( :#!)t?) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E/ZAnnual Electricity Supplied I !E@ :hxpp Z41Maintianing cost for the reservoir(0.001Yuan/kWh)h!t :! t :! t :! tGzL@ :! tGzL@ :! tGzL@ :!tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :! tGzL@ :!!tGzL@! :!"tGzL@" :!#tGzL@# :!$tGzL@$ :!%tGzL@% : !&tGzL@& :!!'tGzL@' :"!(tGzL@( :#!)tGzL@) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E/Z%"Electricity tariff (excluding VAT) I !Ew-!l? :hx@IZEsupporting fund for the immigrants(400Yuan/year 26 persons 10 years)h!t :! t :! t :! t :! tp= ף? :! tp= ף? :!tp= ף? : !tp= ף?  : !tp= ף? : !tp= ף?  : !tp= ף? : !tp= ף?  :!tp= ף?+ :!tp= ף?  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :! t :!!t ! :!"t " :!#t # :!$t $ :!%t % : !&t & :!!'t ' :"!(t ( :#!)t ) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@ ES/Z Static total investment I # K@ %  h J _S! t  : ! t& .>  : ! t& .> : ! t : ! t : ! t@ : ! t@ : ! t0@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@! : ! !t@@ " : ! "t@@ # : ! #t@@ $ : ! $t@@ % : ! %t@@ & : ! &t@@ ' : !! 't@@ ( : "! (t@@ ) : #! )t@@* : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ ER /Z Static total investment I ! K@  : ~ r? J # t6pΈJ A %   t  /( - t   t   t@  t@ (  t@   t@  t@  t@  t@  t@   t@  t@  t@  t@   t@  t@   t@   t@   t@   t@   t@   t@  t@   t@ !  !t@   "t@"  #t@#  $t@$  %t@%  &t@&  't@  (t@(  )t@)  *t*  +t   ,t,  -t-  .t.  /t/ ~ E@ E Z equipments investment I ! K  :  r? J! tɋ^A    -(w  t   /( LL t   t  t@   t@   t@   t@   t@   t@   t@   t@   t@  t@   t@  t@   t@  t@   t@  t@   t@  t@   t@  t@   t@  t@ "  !t@   "t@ $  #t@"  $t@ &  %t@$  &t@ (  't@&  (t@,  )t@(  *t)  +t )  ,t+  -t -  .t-  /t / ~ EІ@ E(T Z Other investment I ! K  : ~ r^@ J" t   t D $:LDD D D Dd B t   t   t  t   t   t  t   t  t   t  t   t  t   t  t   t   t   t   t   t   t   t   t   t   !t   "t"  #t "  $t$ P %t $:D%DD D D Dd BP &t&:D&DD D D Dd BP 't &:D'DD D D Dd BP (t(:D(DD D D Dd BZ )t (DD)DD? D D Dd BZ *t*DD*Z Z   Z Z Z d BZ +t*DD+Z Z   Z Z Z d BZ ,t,DD,Z Z   Z Z Z d BZ -t,DD-Z Z   Z Z Z d BZ .t.DD.Z Z   Z Z Z d BZ /t.DD/Z Z   Z Z Z d B~ E @ E@ Z $!investment rate of the first year IF! E5@ : ~ r@`@ J# t   t  3 $)LDD  $ B t  t   t   t   t   t   t  t   t  t   t  t   t  t   t   t   t   t   t   t   t   t   t   t   !t !  "t !  #t#  $t # ? %t%)D%DD  $ B? &t %)D&DD  $ B? 't')D'DD  $ B? (t ')D(DD  $ BI )t)3D)DD?  $ BE *t)/D*Z Z   :  BE +t*/D+Z Z   :  BE ,t+/D,Z Z   :  BE -t,/D-Z Z   :  BE .t-/D.Z Z   :  BE /t./D/Z Z   :  B~ E@E Z%"investment rate of the second year IF!E8@ :~ r@ J$tpf8 A tףp=@ /( - t(\ @ # t{Ga@  tZ@ t% h@  t29@ t29@tB g;@t_e}Ȯ@t_e}Ȯ@t_e}Ȯ@t_e}Ȯ@t_e}Ȯ@t_e}Ȯ@tmǮ@tmǮ@&tmǮ@ tmǮ@tmǮ@tmǮ@tmǮ@tmǮ@tmǮ@tmǮ@ tmǮ@ !tmǮ@!"tmǮ@"#tmǮ@#$tmǮ@ %tvS̳@%&tvS̳@&'tvS̳@'(tvS̳@()tvS̳@)*t.+t-,t-t/.t+/t~ E@EZ$!investment rate of the third year IF!EB@ :~ r@j@ JRt@  %tףp=@ D D d% t(\ @+D Dd% t{Ga@ D Dd% tq= ף@ D Dd% t D DdL ttttttttttttttttttttttttttttt______/~ E@E0Z%"investment rate of the fourth year IF!E2@ :r@ Jt^@   ttt  t^@ $N zzzzzzzzzzzzzzzzzzzzzzzzzzzzzz______/~ E`@EZ$!investment rate of the fifth year IF!E :rffffff@ J%tp= @%  ttt  tHz@D @DD wD D D @DDdDDDdDD D#D$D D  B t(\‰@ D @DD aD D D @DdDDDdD D#D$D D  B t(\‰@D @DD aD D D @DdDDDdD D#D$D D  Bt(\‰@-$L@DD aD D L@DdDDDdD D#D$LL Bt(\‰@t(\‰@ t(\‰@t(\‰@t(\‰@*t(\‰@+t(\‰@tHz@tHz@tHz@tHz@tHz@tHz@tHz@tHz@tHz@ tHz@! tHz@"!tHz@!"tHz@$#tHz@%$tHz@&%tHz@'D%@DD aD D D%@DdDDDdD D#D$D%D% B&tHz@(D&@DD aD D D&@DdDDDdD D#D$D&D& B'tHz@'D'@DD aD D D'@DdDDDdD D#D$D'D' B(tHz@ +D(@DD aD D D(@DdDDDdD D#D$D(D( B)tHz@ D)@DD aD D D)@DdDDDdD D#D$D)D) B*t *D*@Z Z  uZ Z Z *@Z dZ Z Z dZ  Z #Z $D*D* B+t +D+@Z Z  uZ Z Z +@Z dZ Z Z dZ  Z #Z $D+D+ B,t ,D,@Z Z  uZ Z Z ,@Z dZ Z Z dZ  Z #Z $D,D, B-t -D-@Z Z  uZ Z Z -@Z dZ Z Z dZ  Z #Z $D-D- B.t .D.@Z Z  uZ Z Z .@Z dZ Z Z dZ  Z #Z $D.D. B/t /D/@Z Z  uZ Z Z /@Z dZ Z Z dZ  Z #Z $D/D/ B~ E @EFZLiquid capital I !E^@ :~ rn@ J&t[w@  tP)"FL@DD &L @D%dD&D'd B t  t  tr&Mb@  tr&Mb@  tr&Mb@ tr&Mb@ tr&Mb@'tr&Mb@ &tr&Mb@tr&Mb@tr&Mb@tr&Mb@tr&Mb@ tr&Mb@tr&Mb@ tr&Mb@tr&Mb@!tr&Mb@tr&Mb@tr&Mb@tr&Mb@tr&Mb@tr&Mb@ tr&Mb@!tr&Mb@ )"tr&Mb@"#tr&Mb@ *$tr&Mb@ %tr&Mb@/&tr&Mb@&'tr&Mb@ '(tr&Mb@$)tr&Mb@)f*t *PD*@Z Z  ,D *@Z %dZ &Z 'd Bf+t +PD+@Z Z  ,D +@Z %dZ &Z 'd Bf,t ,PD,@Z Z  ,D ,@Z %dZ &Z 'd Bf-t -PD-@Z Z  ,D -@Z %dZ &Z 'd Bf.t .PD.@Z Z  ,D .@Z %dZ &Z 'd Bf/t /PD/@Z Z  ,D /@Z %dZ &Z 'd B~ E"@EPTZConstruction period I!E@ :~ r@ J'tr,@   ttt  f#D @DD mD @D @D @D DdDDD DdDD DD @d B fD @DD bD @D @D @D DdDD DdDD DD @d B fi.w@ D @DD bD @D @D @D DdDD DdDD DD @d Bfi.w@$L@DD bL @L@L@D DdDD DdDD DL @d Bft4@ft4@ft4@ft4@ft4@ ft4@ft4@feo6@feo6@feo6@feo6@feo6@feo6@feo6@feo6@ %feo6@feo6@ feo6@ !feo6@!"feo6@#feo6@#$feo6@$%fb'@%D%@DD xD %@D%@D%@D DdDDD DdDD DDD %@d BV&fb'@ "@D&@DD  D &@D&@D&@D &@d BV'fb'@)@D'@DD  D '@D'@D'@D '@d BV(fb'@(@D(@DD  D (@D(@D(@D (@d BV)fb'@ @D)@DD  D )@D)@D)@D )@d B\*t*FD*@Z Z  "D *@D*@D*@Z *@d B\+t+FD+@Z Z  "D +@D+@D+@Z +@d B\,t,FD,@Z Z  "D ,@D,@D,@Z ,@d B\-t-FD-@Z Z  "D -@D-@D-@Z -@d B\.t.FD.@Z Z  "D .@D.@D.@Z .@d B\/t/FD/@Z Z  "D /@D/@D/@Z /@d B~ E$@EFZOperation time I!E?@  :~ r@ J(tn@ tףp=/( LL t(\   t{Ga  t?^  t~쁘@ t]n @ t]n @ tcQ@'tq @tq @ tq @ tq @tq @ tq @ t һ@ t һ@ t һ@t һ@t һ@t һ@t һ@ t һ@t һ@ t һ@" t һ@!t һ@#"t һ@#t һ@$t һ@%tZr4/A@$&tZr4/A@ 'tZr4/A@ (tZr4/A@ $)tZr4/A@*t ,+t(,t .-t.t /t~ E&@EZ# Depreciable life of fixed assetsI!E :~ r@ J) tQtףp= DE tffff& /D @DD DD  BE tR/D @DD D D  BE t3ɋ/D @DD D D  BE tz6( /D @DD D D  BE tM./D @DD D D  Bt 9&/L@DD LL BtJiftnH8~t$PStlokt3[)tͩt(]%UtJ3R@t/rT@t :T@ttN5/@t"#@t:)@t? 2@t,ۀi@tM+)@tDo{u~@  tNj@!!t @""t5r?@##tR]/i@$$t v@%%t$RYx@&&tJ,@'E'tp߯@@(/D'@DD D&D' BE(t'¤@)/D(@DD D'D( BE)tn@/D)@DD D(D) BI*t,3D*@Z Z  D)D* BI+t-3D+@Z Z  D*D+ BI,t.3D,@Z Z  D+D, BI-t/3D-@Z Z  D,D- BI.t/3D.@Z Z  D-D. BI/t/3D/@Z Z  D.D/ B~ EX@E&Z+(Depreciable life of houses and buildings I!E9@ :Q j*#u$n.l? %/B>Vyyyyttttttttttttttttt___________________/~ E@EjZ!Depreciable life of equipments I!{9@ :~ E(@E Z)&Rate of residual value of fixed assets IF!{ :~ E*@EpZ&#Amortization period of other assets I!{h㈵> :~ E,@EZ# Rate of fixed assets maintenance IF!E? :~ E.@E 'Z,)Rate of insurance premium of fixed assets IF!E? :~ E0@ETZEmployee populationJ!EY@ :~ E1@EZAnnual salary per capita I !E? :~ E2@ETZRate of welfarism JF!EE@ :~ E3@EZ$!maintaining cost of the reservoirEh# Z Yuan/kWh!EMbP? :Dl%qpaO` Y (*xz !X"4#X$X%X&'(~ M4@ E`Z # supporting fund for an immigrant E# Z  Yuan/year! Ey@  : ~ !E5@!E# Z! immigrants!E!Z!!!E:@! :!~ "E6@"Ez!Z"52payment life of supporting fund for the immigrants"Ed#"Z"year!"E$@" :"~ #E7@#ET)"Z# Material cost #I!#E@# :#~ $E8@$E0##Z$ Other costs $I!$E8@$ :$~ %M9@%EH#$Z% Rate of VAT %IF!%E1@% :%~ &M:@&Ej%Z& Rate of city construction tax &IF!&E@& :&~ 'M;@'E&Z'# Rate of additional education fee 'IF!'E@' :'~ (M<@(EКT'Z(Rate of income tax (IF!(E@@( :(vtt  /  * e i# _# _# _!    D   D #             ' ! +    "  # ,+ !   '  +    ) ,     '  (,  &.  /   "   "   #  #  #  #  #   ""# ## $$# %% && ((# ))      % #  %   # '' ! )           a t 5 $e HP  on tio# !!HP #"ate !#Du $Pa %Pa &Le #'I  )*Us# +Tab# --ype  ,.lat //ext als omo )JCL Tr>@  7ggD  )GA28  d-C6?_*+%&?'?(?)?"??&U)000,0;000t000 0 0 0 0t 000000W00X00000000000 FNhh^^^^ XN iiiii^^^^^^^^hhhhhhhhhhhhhhhhhhh/ DY!e?( :0^hhhhhhhhhhhhhhhhhhhh hW0hhhhhhhhhhhhhhhhhhhhh/ G H H H kO k k l  VR mmmmmmmmmmmmmmmmmmm/~ E?EHZType of wind turbinesE!EL@ : nnno?o@o@o@o@o@o@o @o"@o$@o&@o(@o*@o,@o.@o0@p1@p2@p3@p4@q5@h6@h7@h8@h9@h:@h;@h<@h=@h>@h?@h@@h@@hA@hA@hB@hB@hC@hC@hD@/~ E@E`ZNumber of wind turbinesE!E@ :r sU#t003A % !t :! t :! t :! t@* :! t@ ) :! t@ :!t@ : !t@  : !t@ : !t@ : !t@ : !t@  :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :!t@ :! t@ :!!t@ :!"t@ :!#t@" :!$t@" :!%t@$ : !&t@$ :!!'t@& :"!(t@& :#!)t@( :$!*t * :%!+t + :&!,t , :'!-t - :(!.t . :)!/t / :*~ E@ETZInstalled capacity JB%E^@ DDh J _S,tZD, t ZD, t ZD, ~$S? ZD, ~$S? ZD, ~$S? ZD,~$S? Z D,~$S?Z D,~$S?Z D,~$S? Z D,~$S?Z D,~$S?.ZD,~$S?ZD,~$S?ZD,~$S?ZD,~$S? ZD,~$S?ZD,~$S?ZD,~$S?ZD,~$S? ZD,~$S?ZD,~$S?ZD,~$S?ZD,~$S? ZD, ~$S?ZD,!~$S?ZD,"~$S?!ZD,#~$S? #ZD,$~$S?#ZD,%~$S?#Z D,&~$S?%Z!D,'~$S? 'Z"D,(~$S?'Z#D,)~$S?'Z$D,*t+Z%D,+t,Z&D,,t-Z'D,-t.Z(D,.t/Z)D,/tZ*      !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuwxyz{|}~D~ E@E0ZAnnual operation hours I %KUUUUU@DD h JT _S!t :! t? :! t? :! t? :! t? :! t? :!t?  : !t?  : !t?  : !t?  : !t?  : !t?  :!t?  :!t?  :!t? :!t? :!t? :!t? :!t? :!t? :!t? :!t? :!t? :!t? :! t? :!!t?! :!"t?" :!#t?# :!$t?$ :!%t?% : !&t?& :!!'t?' :"!(t?( :#!)t?) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E8n/ZAnnual Electricity Supplied I !E@ :hxz Z41Maintianing cost for the reservoir(0.001Yuan/kWh)h!t :! t :! t :! tGzL@ :! tGzL@ :! tGzL@ :!tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ : !tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :!tGzL@ :! tGzL@ :!!tGzL@! :!"tGzL@" :!#tGzL@# :!$tGzL@$ :!%tGzL@% : !&tGzL@& :!!'tGzL@' :"!(tGzL@( :#!)tGzL@) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@E0/Z%"Electricity tariff (excluding VAT) I !Ew-!l? :hxEIZEsupporting fund for the immigrants(400Yuan/year 26 persons 10 years)h!t :! t :! t :! t :! tp= ף?+ :! tp= ף? :!tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? : !tp= ף? :!tp= ף? :!tp= ף? :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :!t  :! t :!!t ! :!"t " :!#t # :!$t $ :!%t % : !&t & :!!'t ' :"!(t ( :#!)t ) :$!*t :%!+t* :&!,t+ :'!-t, :(!.t- :)!/t. :*~ E@ E/Z Static total investment I # K@ %  h J _S! t  : ! t& .>  : ! t& .> : ! t : ! t : ! t@ : ! t@ : ! t0@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@ : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@  : ! t@@ : ! t@@ ! : ! !t@@ " : ! "t@@ # : ! #t@@ $ : ! $t@@ % : ! %t@@ & : ! &t@@ ' : !! 't@@ ( : "! (t@@ ) : #! )t@@* : $! *t : %! +t * : &! ,t + : '! -t , : (! .t - : )! /t . : *~ E0@ E@ /Z Static total investment I ! K@  : ~ r? J # tt+= A %   t   /( - t   t   tV0*@-  tV0*@   tV0*@   tV0*@   tV0*@  tV0*@  tV0*@  tV0*@  tV0*@(  tV0*@   tV0*@   tV0*@   tV0*@  tV0*@  tV0*@   tV0*@  tV0*@  tV0*@  tV0*@  tV0*@   tV0*@  tV0*@   !tV0*@ %  "tV0*@"  #tV0*@,  $tV0*@$  %tV0*@%  &tV0*@&  'tV0*@'  (tV0*@(  )tV0*@  *t)  +t*  ,t,  -t,  .t.  /t. ~ E@ E Z equipments investment I ! K  :  r? J! t GA   -(w  t *  /( LL t   t   tV0*@   tV0*@   tV0*@   tV0*@  tV0*@  tV0*@  tV0*@  tV0*@   tV0*@  tV0*@   tV0*@   tV0*@   tV0*@  tV0*@   tV0*@  tV0*@  tV0*@  tV0*@   tV0*@ !  tV0*@  tV0*@  tV0*@ "  !tV0*@!  "tV0*@ $  #tV0*@!  $tV0*@ &  %tV0*@ )  &tV0*@ (  'tV0*@%  (tV0*@*  )tV0*@)  *t *  +t +  ,t ,  -t -  .t   /t / ~ EІ@ E(T Z Other investment I ! K  : ~ r^@ J" t#  t  D $:LDD D D Dd B t  t  t   t   t   t   t   t   t   t   t   t   t