ࡱ> )+* '  !"#$%&(Root Entry F kș70  Workbook l9MBD00017E4AFp 0 p 0 MBD000164AA Fp 0 pB%0 MBD00013385Fp 0 20 Ole CompObjiObjInfo  !"#% FMicrosoft ʽ 3.0 İ DS Equation Equation.39qv a nF!gCash Flow (Total Investment! 4Cash Flow (Total Investment ![a 4Equation Native 6Ole CompObj iObjInfo  FMicrosoft ʽ 3.0 İ DS Equation Equation.39q t n FMicrosoft ʽ 3.0 İ DS Equation Equation.39qEquation Native  )Ole  CompObj  iObjInfoEquation Native SummaryInformation(DocumentSummaryInformation8CompObj$j` a 0 +a 1 1+r+a 2 1+r() 2 +"+a n 1+r() n =0Oh+'0@HXh JamesUserMicrosoft Excel@R~ @ \pkolme-sv Ba==K|)f!8W@"1X[SO1X[SO1X[SO1X[SO1X[SO1X[SO1X[SO1.XTimes New Roman1.XTimes New Roman1.XTimes New Roman1 X[SO1$X[SO1.XTimes New Roman+""#,##0;\-""#,##05""#,##0;[Red]\-""#,##07""#,##0.00;\-""#,##0.00A""#,##0.00;[Red]\-""#,##0.00e*0_-""* #,##0_-;\-""* #,##0_-;_-""* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-u,8_-""* #,##0.00_-;\-""* #,##0.00_-;_-""* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-\$#,##0_);\(\$#,##0\)\$#,##0_);[Red]\(\$#,##0\) \$#,##0.00_);\(\$#,##0.00\)% \$#,##0.00_);[Red]\(\$#,##0.00\)+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ .)_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ 61_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_  0.0% 0.00_ 0.00_);[Red]\(0.00\)0_  0.0000_  0.0_  0.000_ 0_);[Red]\(0\) 0.000%#,##0_ ;[Red]\-#,##0\ "Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)0.0000_);[Red]\(0.0000\)                        1|@ @ 1|@ @  1|Q@ @  |@ @ |@ @  |Q@ @  x@ @ xQ@ @  x@ @  x@ @  H  L  L  x@ @  xQ@ @ |Q@ @  |Q@ @ |QQ@ @  |Q@ @ |QQ@ @ |Q@ @  x@ @  x@ @  x@ @  xQ@ @  x@ @  x@ @  x@@ 8@ 8P @  X  `@Cash Flow (Total Investment VV"_-2*^q;,u5,``!X*^q;,u5, @L"&xcdd``$d@9`,&FF(`TɁEALRcgbR Q@=P5< %! 8 :@u!f010cE wfbrȁL,L I9 G6y-Ġc&+|.ϕV1l2fevVJB= mحY s;D}3>CbەOBICa~$ .]! ~ AyD!I\dA%y Op~!;2q܁Lsf '*?Yn,\\:o #l$kWP3+9P?"0cÓNCyP{N2v BHQYlnԞLJG&'|c-|73T LV >x Qp()Jd2§ Z"rKMp2f%mLLJ% E s:@{!0b_Bl$"257VzLh@=257VzLhB xS=hSQKkmëAjM(i!FZhB@CbE]888;98ut=EsWX#։ q.fCyt @0BŽH!c^T5W/ܼBOVaIäL"\MBiBqӵ(i31L` i3FGTRRl4S lˮa jiYYo[0[uIw0K6 NLuI#*Oy-ig:Fzi< y /<,N(7ߊo{x78*)tם^8t|zĔ ԰ym+VD0Q&i`lu7$Na.hJw;SX{HYƷGyq +nj,?Pg^qʋN#OI՝>ԇkܧfL;GͿH*l2si[v<- {fU?,M]1*Y,϶ہ-K%^pKu*:el{!-qƊ ɫu;Y;1i!_-;J|RJC$2Q`kE#9-`!%`kE#9֒@2|xcdd``> @c112BYL%bpui@  >i@  >i@  >i@  >i@   >i@   >i@   >i@(   >i@(   >i@(  >i@(   S9*ؿ@(   S9*ؿ@(   S9*ؿ@(  lzb@(  lzb@(  lzb@(  lzb@(  (*@(  +& +'~ )0.)3L#Z@)So@)So@)So@)So@)So@ )So@ )So@ )So@ )So@ )So@)So@)r@)r@)r@)@eb@)@eb@)@eb@)@eb@*ϕcb@ !( !) 5* !," !+ !.," ! !-,"?*?%B>#2Dh4 &Lt(  b  C A 0U?"?]J`h 2 0UH Equation.33ph  S A M??"?H]J`42 MY Equation.3djb  C A L?"?r ]J`.2 L8^ Equation.3J~>@"7 K*0 ՜.+,D՜.+,$ PXl t|  Microsoft Cash Flow (Total Investment `HDT_AdHocReviewCycleID_NewReviewCycle_EmailSubject _AuthorEmail_AuthorEmailDisplayName_ReviewingToolsShownOnce